[GADANG] YoY Annualized Quarter Result on 30-Nov-2001 [#2]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- 0.25%
YoY- -251.54%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 116,396 144,562 166,636 154,214 125,802 66,558 66,670 -0.59%
PBT 4,260 4,116 -2,700 -82 2,750 314 -14,966 -
Tax -1,172 1,444 -2,470 82 -612 -174 14,966 -
NP 3,088 5,560 -5,170 0 2,138 140 0 -100.00%
-
NP to SH 3,088 5,560 -5,170 -3,240 2,138 140 -15,084 -
-
Tax Rate 27.51% -35.08% - - 22.25% 55.41% - -
Total Cost 113,308 139,002 171,806 154,214 123,664 66,418 66,670 -0.56%
-
Net Worth 86,059 53,786 33,057 31,643 36,227 35,174 0 -100.00%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 86,059 53,786 33,057 31,643 36,227 35,174 0 -100.00%
NOSH 84,371 60,434 29,781 19,901 19,796 17,499 19,847 -1.52%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 2.65% 3.85% -3.10% 0.00% 1.70% 0.21% 0.00% -
ROE 3.59% 10.34% -15.64% -10.24% 5.90% 0.40% 0.00% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 137.96 239.20 559.54 774.88 635.48 380.33 335.91 0.95%
EPS 3.66 9.20 -17.36 -16.28 10.80 0.80 -76.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.89 1.11 1.59 1.83 2.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,901
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 15.99 19.86 22.89 21.18 17.28 9.14 9.16 -0.59%
EPS 0.42 0.76 -0.71 -0.45 0.29 0.02 -2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1182 0.0739 0.0454 0.0435 0.0498 0.0483 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 30/11/00 - - -
Price 1.50 4.62 0.95 1.26 1.57 0.00 0.00 -
P/RPS 1.09 1.93 0.17 0.16 0.25 0.00 0.00 -100.00%
P/EPS 40.98 50.22 -5.47 -7.74 14.54 0.00 0.00 -100.00%
EY 2.44 1.99 -18.27 -12.92 6.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 5.19 0.86 0.79 0.86 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 27/01/05 29/01/04 28/01/03 30/01/02 30/01/01 28/01/00 - -
Price 1.45 4.58 0.99 1.35 1.10 1.85 0.00 -
P/RPS 1.05 1.91 0.18 0.17 0.17 0.49 0.00 -100.00%
P/EPS 39.62 49.78 -5.70 -8.29 10.19 231.25 0.00 -100.00%
EY 2.52 2.01 -17.54 -12.06 9.82 0.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 5.15 0.89 0.85 0.60 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment