[RCECAP] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
06-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 40.77%
YoY- 37.25%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 252,940 228,408 207,740 149,956 121,644 153,496 191,960 4.70%
PBT 124,440 109,528 93,720 49,536 34,704 -138,868 71,156 9.75%
Tax -31,644 -25,816 -23,608 -11,788 -7,200 27,744 -17,804 10.05%
NP 92,796 83,712 70,112 37,748 27,504 -111,124 53,352 9.65%
-
NP to SH 92,796 83,712 70,112 37,748 27,504 -111,124 53,352 9.65%
-
Tax Rate 25.43% 23.57% 25.19% 23.80% 20.75% - 25.02% -
Total Cost 160,144 144,696 137,628 112,208 94,140 264,620 138,608 2.43%
-
Net Worth 534,509 463,937 376,527 573,871 641,759 632,984 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 534,509 463,937 376,527 573,871 641,759 632,984 0 -
NOSH 355,994 338,640 324,592 1,275,270 1,145,999 1,172,194 784,588 -12.33%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 36.69% 36.65% 33.75% 25.17% 22.61% -72.40% 27.79% -
ROE 17.36% 18.04% 18.62% 6.58% 4.29% -17.56% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 74.30 67.45 64.00 11.76 10.61 13.09 24.47 20.32%
EPS 27.24 24.72 21.60 2.96 2.40 -9.48 4.56 34.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.37 1.16 0.45 0.56 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,275,270
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 17.06 15.41 14.01 10.12 8.21 10.36 12.95 4.69%
EPS 6.26 5.65 4.73 2.55 1.86 -7.50 3.60 9.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3606 0.313 0.254 0.3871 0.4329 0.427 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.52 1.71 0.705 0.34 0.335 0.27 0.31 -
P/RPS 2.05 2.54 1.10 2.89 3.16 2.06 1.27 8.30%
P/EPS 5.58 6.92 3.26 11.49 13.96 -2.85 4.56 3.42%
EY 17.93 14.46 30.64 8.71 7.16 -35.11 21.94 -3.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.25 0.61 0.76 0.60 0.50 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 23/08/18 22/08/17 10/08/16 06/08/15 11/08/14 06/08/13 13/08/12 -
Price 1.63 1.65 0.78 0.34 0.345 0.29 0.32 -
P/RPS 2.19 2.45 1.22 2.89 3.25 2.21 1.31 8.93%
P/EPS 5.98 6.67 3.61 11.49 14.37 -3.06 4.71 4.05%
EY 16.72 14.98 27.69 8.71 6.96 -32.69 21.25 -3.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.20 0.67 0.76 0.62 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment