[RCECAP] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 4.64%
YoY- 10.85%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 312,140 258,876 267,752 252,940 228,408 207,740 149,956 12.98%
PBT 189,000 122,344 133,140 124,440 109,528 93,720 49,536 24.97%
Tax -47,452 -31,048 -36,664 -31,644 -25,816 -23,608 -11,788 26.09%
NP 141,548 91,296 96,476 92,796 83,712 70,112 37,748 24.61%
-
NP to SH 141,548 91,296 96,476 92,796 83,712 70,112 37,748 24.61%
-
Tax Rate 25.11% 25.38% 27.54% 25.43% 23.57% 25.19% 23.80% -
Total Cost 170,592 167,580 171,276 160,144 144,696 137,628 112,208 7.22%
-
Net Worth 786,700 674,056 610,479 534,509 463,937 376,527 573,871 5.39%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 786,700 674,056 610,479 534,509 463,937 376,527 573,871 5.39%
NOSH 384,130 376,835 364,393 355,994 338,640 324,592 1,275,270 -18.11%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 45.35% 35.27% 36.03% 36.69% 36.65% 33.75% 25.17% -
ROE 17.99% 13.54% 15.80% 17.36% 18.04% 18.62% 6.58% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 86.50 73.74 78.07 74.30 67.45 64.00 11.76 39.41%
EPS 39.24 26.00 28.12 27.24 24.72 21.60 2.96 53.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 1.92 1.78 1.57 1.37 1.16 0.45 30.04%
Adjusted Per Share Value based on latest NOSH - 355,994
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 42.12 34.93 36.13 34.13 30.82 28.03 20.24 12.97%
EPS 19.10 12.32 13.02 12.52 11.30 9.46 5.09 24.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0616 0.9096 0.8238 0.7213 0.626 0.5081 0.7744 5.39%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.86 1.90 1.62 1.52 1.71 0.705 0.34 -
P/RPS 3.31 2.58 2.08 2.05 2.54 1.10 2.89 2.28%
P/EPS 7.29 7.31 5.76 5.58 6.92 3.26 11.49 -7.29%
EY 13.71 13.69 17.36 17.93 14.46 30.64 8.71 7.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.99 0.91 0.97 1.25 0.61 0.76 9.48%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 12/08/21 18/08/20 21/08/19 23/08/18 22/08/17 10/08/16 06/08/15 -
Price 2.73 1.95 1.60 1.63 1.65 0.78 0.34 -
P/RPS 3.16 2.64 2.05 2.19 2.45 1.22 2.89 1.49%
P/EPS 6.96 7.50 5.69 5.98 6.67 3.61 11.49 -8.00%
EY 14.37 13.34 17.58 16.72 14.98 27.69 8.71 8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.02 0.90 1.04 1.20 0.67 0.76 8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment