[LBALUM] YoY Annualized Quarter Result on 31-Jul-2007 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
25-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- 9.93%
YoY- -13.76%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 CAGR
Revenue 390,808 314,224 425,148 350,240 328,436 200,772 195,180 10.41%
PBT 10,640 24,904 19,544 16,868 20,292 20,600 16,916 -6.40%
Tax -1,636 -3,560 -3,588 -1,848 -2,876 -4,380 -2,836 -7.55%
NP 9,004 21,344 15,956 15,020 17,416 16,220 14,080 -6.18%
-
NP to SH 9,004 21,344 15,956 15,020 17,416 16,220 14,080 -6.18%
-
Tax Rate 15.38% 14.29% 18.36% 10.96% 14.17% 21.26% 16.77% -
Total Cost 381,804 292,880 409,192 335,220 311,020 184,552 181,100 11.23%
-
Net Worth 205,310 193,585 188,300 174,072 124,399 140,365 123,067 7.57%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 CAGR
Net Worth 205,310 193,585 188,300 174,072 124,399 140,365 123,067 7.57%
NOSH 247,362 248,186 247,763 248,675 124,399 70,891 66,165 20.71%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 CAGR
NP Margin 2.30% 6.79% 3.75% 4.29% 5.30% 8.08% 7.21% -
ROE 4.39% 11.03% 8.47% 8.63% 14.00% 11.56% 11.44% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 CAGR
RPS 157.99 126.61 171.59 140.84 264.02 283.21 294.99 -8.52%
EPS 3.64 8.60 6.44 6.04 7.00 22.88 21.28 -22.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.78 0.76 0.70 1.00 1.98 1.86 -10.87%
Adjusted Per Share Value based on latest NOSH - 248,675
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 CAGR
RPS 89.87 72.26 97.77 80.54 75.53 46.17 44.88 10.41%
EPS 2.07 4.91 3.67 3.45 4.01 3.73 3.24 -6.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4721 0.4452 0.433 0.4003 0.2861 0.3228 0.283 7.57%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 - - - -
Price 0.48 0.40 0.42 0.68 0.00 0.00 0.00 -
P/RPS 0.30 0.32 0.24 0.48 0.00 0.00 0.00 -
P/EPS 13.19 4.65 6.52 11.26 0.00 0.00 0.00 -
EY 7.58 21.50 15.33 8.88 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.55 0.97 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 CAGR
Date 30/09/10 29/09/09 29/09/08 25/09/07 29/09/06 28/09/04 16/09/03 -
Price 0.47 0.52 0.40 0.51 0.41 0.00 0.00 -
P/RPS 0.30 0.41 0.23 0.36 0.16 0.00 0.00 -
P/EPS 12.91 6.05 6.21 8.44 2.93 0.00 0.00 -
EY 7.74 16.54 16.10 11.84 34.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 0.53 0.73 0.41 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment