[LBALUM] YoY Annualized Quarter Result on 31-Jul-2006 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jul-2006 [#1]
Profit Trend
QoQ- 17.76%
YoY- 27.11%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 31/07/02 CAGR
Revenue 314,224 425,148 350,240 328,436 200,772 195,180 160,420 10.07%
PBT 24,904 19,544 16,868 20,292 20,600 16,916 18,404 4.41%
Tax -3,560 -3,588 -1,848 -2,876 -4,380 -2,836 -2,632 4.40%
NP 21,344 15,956 15,020 17,416 16,220 14,080 15,772 4.41%
-
NP to SH 21,344 15,956 15,020 17,416 16,220 14,080 15,772 4.41%
-
Tax Rate 14.29% 18.36% 10.96% 14.17% 21.26% 16.77% 14.30% -
Total Cost 292,880 409,192 335,220 311,020 184,552 181,100 144,648 10.59%
-
Net Worth 193,585 188,300 174,072 124,399 140,365 123,067 119,145 7.17%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 193,585 188,300 174,072 124,399 140,365 123,067 119,145 7.17%
NOSH 248,186 247,763 248,675 124,399 70,891 66,165 65,826 20.85%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 6.79% 3.75% 4.29% 5.30% 8.08% 7.21% 9.83% -
ROE 11.03% 8.47% 8.63% 14.00% 11.56% 11.44% 13.24% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 31/07/02 CAGR
RPS 126.61 171.59 140.84 264.02 283.21 294.99 243.70 -8.92%
EPS 8.60 6.44 6.04 7.00 22.88 21.28 23.96 -13.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.70 1.00 1.98 1.86 1.81 -11.32%
Adjusted Per Share Value based on latest NOSH - 124,399
31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 31/07/02 CAGR
RPS 72.26 97.77 80.54 75.53 46.17 44.88 36.89 10.07%
EPS 4.91 3.67 3.45 4.01 3.73 3.24 3.63 4.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4452 0.433 0.4003 0.2861 0.3228 0.283 0.274 7.17%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/09 31/07/08 31/07/07 - - - - -
Price 0.40 0.42 0.68 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.24 0.48 0.00 0.00 0.00 0.00 -
P/EPS 4.65 6.52 11.26 0.00 0.00 0.00 0.00 -
EY 21.50 15.33 8.88 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.97 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/04 31/07/03 31/07/02 CAGR
Date 29/09/09 29/09/08 25/09/07 29/09/06 28/09/04 16/09/03 27/09/02 -
Price 0.52 0.40 0.51 0.41 0.00 0.00 0.00 -
P/RPS 0.41 0.23 0.36 0.16 0.00 0.00 0.00 -
P/EPS 6.05 6.21 8.44 2.93 0.00 0.00 0.00 -
EY 16.54 16.10 11.84 34.15 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.53 0.73 0.41 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment