[KESM] YoY Annualized Quarter Result on 31-Jan-2001 [#2]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
20-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -17.76%
YoY- -46.91%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 131,416 89,184 42,884 57,578 60,966 52,394 -0.96%
PBT 14,390 11,204 734 7,650 15,406 13,358 -0.07%
Tax -4,722 -2,160 2,342 -1,732 -4,258 -3,524 -0.30%
NP 9,668 9,044 3,076 5,918 11,148 9,834 0.01%
-
NP to SH 9,668 9,044 3,076 5,918 11,148 9,834 0.01%
-
Tax Rate 32.81% 19.28% -319.07% 22.64% 27.64% 26.38% -
Total Cost 121,748 80,140 39,808 51,660 49,818 42,560 -1.09%
-
Net Worth 94,541 85,029 79,172 77,206 70,014 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 94,541 85,029 79,172 77,206 70,014 0 -100.00%
NOSH 42,778 42,514 17,088 17,005 16,993 17,013 -0.96%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 7.36% 10.14% 7.17% 10.28% 18.29% 18.77% -
ROE 10.23% 10.64% 3.89% 7.67% 15.92% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 307.20 209.77 250.95 338.58 358.75 307.95 0.00%
EPS 22.60 21.20 18.00 34.80 65.60 57.80 0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.00 4.633 4.54 4.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,058
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 305.52 207.33 99.70 133.86 141.73 121.81 -0.96%
EPS 22.48 21.03 7.15 13.76 25.92 22.86 0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1979 1.9768 1.8406 1.7949 1.6277 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 3.40 2.29 2.28 1.77 4.72 0.00 -
P/RPS 1.11 1.09 0.91 0.52 1.32 0.00 -100.00%
P/EPS 15.04 10.77 12.67 5.09 7.20 0.00 -100.00%
EY 6.65 9.29 7.89 19.66 13.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.15 0.49 0.39 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 22/03/04 24/03/03 21/03/02 20/03/01 20/03/00 - -
Price 3.32 2.14 2.48 1.49 4.32 0.00 -
P/RPS 1.08 1.02 0.99 0.44 1.20 0.00 -100.00%
P/EPS 14.69 10.06 13.78 4.28 6.59 0.00 -100.00%
EY 6.81 9.94 7.26 23.36 15.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.07 0.54 0.33 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment