[LAYHONG] YoY Annualized Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 80,984 74,589 77,246 0 -100.00%
PBT -126 -958 8,862 0 -100.00%
Tax 1,194 958 -2,365 0 -100.00%
NP 1,068 0 6,497 0 -100.00%
-
NP to SH 1,068 -925 6,497 0 -100.00%
-
Tax Rate - - 26.69% - -
Total Cost 79,916 74,589 70,749 0 -100.00%
-
Net Worth 42,054 40,525 41,900 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 42,054 40,525 41,900 0 -100.00%
NOSH 17,489 17,525 17,497 17,504 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.32% 0.00% 8.41% 0.00% -
ROE 2.54% -2.28% 15.51% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 463.05 425.61 441.48 0.00 -100.00%
EPS 6.11 -5.28 37.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.4046 2.3124 2.3947 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 10.72 9.88 10.23 0.00 -100.00%
EPS 0.14 -0.12 0.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0557 0.0537 0.0555 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.60 2.94 0.00 0.00 -
P/RPS 0.56 0.69 0.00 0.00 -100.00%
P/EPS 42.58 -55.68 0.00 0.00 -100.00%
EY 2.35 -1.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 20/02/01 22/03/00 - -
Price 2.20 2.35 4.34 0.00 -
P/RPS 0.48 0.55 0.98 0.00 -100.00%
P/EPS 36.03 -44.51 11.69 0.00 -100.00%
EY 2.78 -2.25 8.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.02 1.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment