[ITRONIC] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 9.59%
YoY- -0.8%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 9,148 15,808 14,872 51,496 43,624 27,652 32,440 -19.00%
PBT -13,060 -9,892 -12,180 -1,088 -1,720 -7,620 -8,708 6.98%
Tax 0 0 0 -336 -240 -276 -56 -
NP -13,060 -9,892 -12,180 -1,424 -1,960 -7,896 -8,764 6.86%
-
NP to SH -12,680 -9,568 -11,512 -2,028 -2,012 -7,528 -7,764 8.51%
-
Tax Rate - - - - - - - -
Total Cost 22,208 25,700 27,052 52,920 45,584 35,548 41,204 -9.78%
-
Net Worth 28,773 42,132 60,213 48,822 51,249 46,109 49,938 -8.77%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 28,773 42,132 60,213 48,822 51,249 46,109 49,938 -8.77%
NOSH 102,762 102,762 102,056 93,888 94,905 94,100 94,223 1.45%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -142.76% -62.58% -81.90% -2.77% -4.49% -28.55% -27.02% -
ROE -44.07% -22.71% -19.12% -4.15% -3.93% -16.33% -15.55% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 8.90 15.38 14.57 54.85 45.97 29.39 34.43 -20.17%
EPS -12.36 -9.32 -11.28 -2.16 -2.12 -8.00 -8.24 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.41 0.59 0.52 0.54 0.49 0.53 -10.08%
Adjusted Per Share Value based on latest NOSH - 93,888
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.28 2.21 2.08 7.21 6.11 3.87 4.54 -19.00%
EPS -1.78 -1.34 -1.61 -0.28 -0.28 -1.05 -1.09 8.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.059 0.0843 0.0684 0.0718 0.0646 0.0699 -8.76%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.135 0.18 0.68 0.595 0.34 0.375 0.49 -
P/RPS 1.52 1.17 4.67 1.08 0.74 1.28 1.42 1.13%
P/EPS -1.09 -1.93 -6.03 -27.55 -16.04 -4.69 -5.95 -24.61%
EY -91.40 -51.73 -16.59 -3.63 -6.24 -21.33 -16.82 32.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 1.15 1.14 0.63 0.77 0.92 -10.26%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 20/05/14 22/05/13 23/05/12 24/05/11 27/05/10 -
Price 0.15 0.165 0.305 0.62 0.42 0.42 0.55 -
P/RPS 1.69 1.07 2.09 1.13 0.91 1.43 1.60 0.91%
P/EPS -1.22 -1.77 -2.70 -28.70 -19.81 -5.25 -6.67 -24.63%
EY -82.26 -56.43 -36.98 -3.48 -5.05 -19.05 -14.98 32.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.52 1.19 0.78 0.86 1.04 -10.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment