[ITRONIC] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 46.03%
YoY- 16.89%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 49,819,612 69,949,444 9,148 15,808 14,872 51,496 43,624 223.13%
PBT -7,362,876 -10,696,480 -13,060 -9,892 -12,180 -1,088 -1,720 302.69%
Tax 0 0 0 0 0 -336 -240 -
NP -7,362,876 -10,696,480 -13,060 -9,892 -12,180 -1,424 -1,960 294.02%
-
NP to SH -6,637,516 -10,361,628 -12,680 -9,568 -11,512 -2,028 -2,012 285.59%
-
Tax Rate - - - - - - - -
Total Cost 57,182,488 80,645,924 22,208 25,700 27,052 52,920 45,584 228.22%
-
Net Worth 14,386 21,580 28,773 42,132 60,213 48,822 51,249 -19.07%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 14,386 21,580 28,773 42,132 60,213 48,822 51,249 -19.07%
NOSH 102,762 102,762 102,762 102,762 102,056 93,888 94,905 1.33%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -14.78% -15.29% -142.76% -62.58% -81.90% -2.77% -4.49% -
ROE -46,136.18% -48,014.54% -44.07% -22.71% -19.12% -4.15% -3.93% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 48,480.20 68,068.84 8.90 15.38 14.57 54.85 45.97 218.87%
EPS -6.44 -10.08 -12.36 -9.32 -11.28 -2.16 -2.12 20.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.21 0.28 0.41 0.59 0.52 0.54 -20.13%
Adjusted Per Share Value based on latest NOSH - 102,762
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6,977.54 9,796.84 1.28 2.21 2.08 7.21 6.11 223.13%
EPS -929.62 -1,451.21 -1.78 -1.34 -1.61 -0.28 -0.28 286.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0302 0.0403 0.059 0.0843 0.0684 0.0718 -19.11%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.145 0.24 0.135 0.18 0.68 0.595 0.34 -
P/RPS 0.00 0.00 1.52 1.17 4.67 1.08 0.74 -
P/EPS 0.00 0.00 -1.09 -1.93 -6.03 -27.55 -16.04 -
EY -44,545.28 -42,012.72 -91.40 -51.73 -16.59 -3.63 -6.24 338.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.14 0.48 0.44 1.15 1.14 0.63 8.70%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 20/05/14 22/05/13 23/05/12 -
Price 0.115 0.27 0.15 0.165 0.305 0.62 0.42 -
P/RPS 0.00 0.00 1.69 1.07 2.09 1.13 0.91 -
P/EPS 0.00 0.00 -1.22 -1.77 -2.70 -28.70 -19.81 -
EY -56,165.78 -37,344.64 -82.26 -56.43 -36.98 -3.48 -5.05 372.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.29 0.54 0.40 0.52 1.19 0.78 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment