[BRAHIMS] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 14.81%
YoY- 59.17%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 99,373 299,729 271,762 290,212 258,496 290,252 366,000 -19.51%
PBT -110,300 -184 -23,386 1,489 -15,406 -17,096 31,621 -
Tax -226 -1,357 -32 -2,747 -384 -956 -12,664 -48.84%
NP -110,526 -1,541 -23,418 -1,258 -15,790 -18,052 18,957 -
-
NP to SH -43,566 -2,142 -12,458 -6,592 -16,145 -16,806 8,973 -
-
Tax Rate - - - 184.49% - - 40.05% -
Total Cost 209,899 301,270 295,181 291,470 274,286 308,304 347,042 -8.03%
-
Net Worth -13,413 -10,730 88,527 244,555 380,183 233,922 285,905 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth -13,413 -10,730 88,527 244,555 380,183 233,922 285,905 -
NOSH 268,266 268,266 268,266 236,285 236,285 236,285 236,285 2.13%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -111.22% -0.51% -8.62% -0.43% -6.11% -6.22% 5.18% -
ROE 0.00% 0.00% -14.07% -2.70% -4.25% -7.18% 3.14% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 37.04 111.73 101.30 122.82 109.40 122.84 154.90 -21.19%
EPS -16.24 -0.80 -4.64 -2.79 -6.83 -7.11 3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 -0.04 0.33 1.035 1.609 0.99 1.21 -
Adjusted Per Share Value based on latest NOSH - 236,285
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 32.35 97.58 88.47 94.48 84.15 94.49 119.15 -19.51%
EPS -14.18 -0.70 -4.06 -2.15 -5.26 -5.47 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0437 -0.0349 0.2882 0.7962 1.2377 0.7615 0.9308 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.20 0.17 0.28 0.585 0.85 0.605 1.26 -
P/RPS 0.54 0.15 0.28 0.48 0.78 0.49 0.81 -6.52%
P/EPS -1.23 -21.28 -6.03 -20.97 -12.44 -8.51 33.18 -
EY -81.20 -4.70 -16.59 -4.77 -8.04 -11.76 3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.85 0.57 0.53 0.61 1.04 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 29/11/19 27/11/18 30/11/17 22/11/16 24/11/15 27/11/14 -
Price 0.28 0.16 0.195 0.47 0.695 0.955 1.49 -
P/RPS 0.76 0.14 0.19 0.38 0.64 0.78 0.96 -3.81%
P/EPS -1.72 -20.03 -4.20 -16.85 -10.17 -13.43 39.23 -
EY -58.00 -4.99 -23.82 -5.94 -9.83 -7.45 2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.59 0.45 0.43 0.96 1.23 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment