[STAMCOL] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 210.36%
YoY- 4.08%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
Revenue 36,176 31,110 34,764 36,572 45,148 0 -100.00%
PBT -1,060 2,420 3,837 4,144 6,105 0 -100.00%
Tax -129 -536 -1,849 -1,388 -2,468 0 -100.00%
NP -1,189 1,884 1,988 2,756 3,637 0 -100.00%
-
NP to SH -1,189 1,884 1,988 2,756 3,637 0 -100.00%
-
Tax Rate - 22.15% 48.19% 33.49% 40.43% - -
Total Cost 37,365 29,226 32,776 33,816 41,510 0 -100.00%
-
Net Worth 27,999 13,590 11,792 10,185 9,193 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
Net Worth 27,999 13,590 11,792 10,185 9,193 0 -100.00%
NOSH 39,999 19,985 19,986 19,971 19,985 20,840 -0.68%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
NP Margin -3.29% 6.06% 5.72% 7.54% 8.06% 0.00% -
ROE -4.25% 13.86% 16.86% 27.06% 39.57% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
RPS 90.44 155.66 173.94 183.13 225.91 0.00 -100.00%
EPS -2.97 9.43 9.95 13.80 18.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.68 0.59 0.51 0.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,971
30/09/04 30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
RPS 90.60 77.91 87.06 91.59 113.06 0.00 -100.00%
EPS -2.98 4.72 4.98 6.90 9.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7012 0.3403 0.2953 0.2551 0.2302 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 0.75 1.46 0.00 0.00 0.00 0.00 -
P/RPS 0.83 0.94 0.00 0.00 0.00 0.00 -100.00%
P/EPS -25.22 15.49 0.00 0.00 0.00 0.00 -100.00%
EY -3.96 6.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 2.15 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
Date 24/11/04 21/11/03 27/11/02 27/11/01 30/05/00 - -
Price 0.75 1.09 0.00 0.00 0.00 0.00 -
P/RPS 0.83 0.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS -25.22 11.56 0.00 0.00 0.00 0.00 -100.00%
EY -3.96 8.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.60 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment