[MITRA] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -70.93%
YoY- -46.34%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 192,388 295,428 184,356 260,884 237,656 313,600 372,008 -10.39%
PBT 4,072 3,024 6,512 12,192 11,372 20,444 42,480 -32.32%
Tax -2,248 -2,472 -4,208 -10,288 -7,824 -12,176 -18,624 -29.67%
NP 1,824 552 2,304 1,904 3,548 8,268 23,856 -34.82%
-
NP to SH 1,792 444 1,952 1,904 3,548 8,268 23,856 -35.01%
-
Tax Rate 55.21% 81.75% 64.62% 84.38% 68.80% 59.56% 43.84% -
Total Cost 190,564 294,876 182,052 258,980 234,108 305,332 348,152 -9.54%
-
Net Worth 202,240 219,225 206,044 200,199 198,859 183,891 146,081 5.56%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 202,240 219,225 206,044 200,199 198,859 183,891 146,081 5.56%
NOSH 128,000 138,750 135,555 139,999 143,064 142,551 120,728 0.97%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.95% 0.19% 1.25% 0.73% 1.49% 2.64% 6.41% -
ROE 0.89% 0.20% 0.95% 0.95% 1.78% 4.50% 16.33% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 150.30 212.92 136.00 186.35 166.12 219.99 308.14 -11.26%
EPS 1.40 0.32 1.44 1.36 2.48 5.80 19.76 -35.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.58 1.52 1.43 1.39 1.29 1.21 4.54%
Adjusted Per Share Value based on latest NOSH - 139,999
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 24.79 38.06 23.75 33.61 30.62 40.40 47.93 -10.39%
EPS 0.23 0.06 0.25 0.25 0.46 1.07 3.07 -35.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2606 0.2825 0.2655 0.2579 0.2562 0.2369 0.1882 5.56%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.27 0.29 0.22 0.22 0.41 0.36 0.54 -
P/RPS 0.18 0.14 0.16 0.12 0.25 0.16 0.18 0.00%
P/EPS 19.29 90.63 15.28 16.18 16.53 6.21 2.73 38.48%
EY 5.19 1.10 6.55 6.18 6.05 16.11 36.59 -27.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.14 0.15 0.29 0.28 0.45 -14.96%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 29/05/07 24/05/06 31/05/05 28/05/04 30/05/03 21/05/02 -
Price 0.29 0.29 0.21 0.22 0.37 0.43 0.56 -
P/RPS 0.19 0.14 0.15 0.12 0.22 0.20 0.18 0.90%
P/EPS 20.71 90.63 14.58 16.18 14.92 7.41 2.83 39.29%
EY 4.83 1.10 6.86 6.18 6.70 13.49 35.29 -28.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.14 0.15 0.27 0.33 0.46 -14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment