[MITRA] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -93.76%
YoY- -77.25%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 257,140 139,564 192,388 295,428 184,356 260,884 237,656 1.32%
PBT 55,380 8,684 4,072 3,024 6,512 12,192 11,372 30.17%
Tax -15,116 -3,496 -2,248 -2,472 -4,208 -10,288 -7,824 11.59%
NP 40,264 5,188 1,824 552 2,304 1,904 3,548 49.87%
-
NP to SH 35,744 5,208 1,792 444 1,952 1,904 3,548 46.93%
-
Tax Rate 27.30% 40.26% 55.21% 81.75% 64.62% 84.38% 68.80% -
Total Cost 216,876 134,376 190,564 294,876 182,052 258,980 234,108 -1.26%
-
Net Worth 255,487 214,893 202,240 219,225 206,044 200,199 198,859 4.26%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 255,487 214,893 202,240 219,225 206,044 200,199 198,859 4.26%
NOSH 121,084 126,407 128,000 138,750 135,555 139,999 143,064 -2.74%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 15.66% 3.72% 0.95% 0.19% 1.25% 0.73% 1.49% -
ROE 13.99% 2.42% 0.89% 0.20% 0.95% 0.95% 1.78% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 212.36 110.41 150.30 212.92 136.00 186.35 166.12 4.17%
EPS 29.52 4.12 1.40 0.32 1.44 1.36 2.48 51.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.70 1.58 1.58 1.52 1.43 1.39 7.20%
Adjusted Per Share Value based on latest NOSH - 138,750
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 33.91 18.41 25.37 38.96 24.31 34.40 31.34 1.32%
EPS 4.71 0.69 0.24 0.06 0.26 0.25 0.47 46.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3369 0.2834 0.2667 0.2891 0.2717 0.264 0.2622 4.26%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.48 0.22 0.27 0.29 0.22 0.22 0.41 -
P/RPS 0.23 0.20 0.18 0.14 0.16 0.12 0.25 -1.37%
P/EPS 1.63 5.34 19.29 90.63 15.28 16.18 16.53 -32.01%
EY 61.50 18.73 5.19 1.10 6.55 6.18 6.05 47.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.13 0.17 0.18 0.14 0.15 0.29 -3.78%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 28/05/09 28/05/08 29/05/07 24/05/06 31/05/05 28/05/04 -
Price 0.48 0.20 0.29 0.29 0.21 0.22 0.37 -
P/RPS 0.23 0.18 0.19 0.14 0.15 0.12 0.22 0.74%
P/EPS 1.63 4.85 20.71 90.63 14.58 16.18 14.92 -30.84%
EY 61.50 20.60 4.83 1.10 6.86 6.18 6.70 44.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.12 0.18 0.18 0.14 0.15 0.27 -2.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment