[HWGB] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -20.75%
YoY- 16.14%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 154,314 144,006 143,016 187,746 192,506 234,888 211,680 -5.12%
PBT -4,618 -5,628 -18,598 -19,846 -21,556 -15,834 -14,180 -17.04%
Tax -402 0 0 -8 0 0 0 -
NP -5,020 -5,628 -18,598 -19,854 -21,556 -15,834 -14,180 -15.88%
-
NP to SH -4,442 -5,020 -16,372 -16,900 -20,152 -14,056 -12,666 -16.01%
-
Tax Rate - - - - - - - -
Total Cost 159,334 149,634 161,614 207,600 214,062 250,722 225,860 -5.64%
-
Net Worth 28,859 39,523 39,355 47,943 65,197 81,720 83,055 -16.14%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 28,859 39,523 39,355 47,943 65,197 81,720 83,055 -16.14%
NOSH 324,611 998,245 787,115 599,290 592,705 544,806 519,098 -7.52%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -3.25% -3.91% -13.00% -10.57% -11.20% -6.74% -6.70% -
ROE -15.39% -12.70% -41.60% -35.25% -30.91% -17.20% -15.25% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 53.47 14.57 18.17 31.33 32.48 43.11 40.78 4.61%
EPS -1.54 -0.50 -2.08 -2.82 -3.40 -2.58 -2.44 -7.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.04 0.05 0.08 0.11 0.15 0.16 -7.53%
Adjusted Per Share Value based on latest NOSH - 603,780
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 75.07 70.06 69.58 91.34 93.66 114.27 102.98 -5.12%
EPS -2.16 -2.44 -7.97 -8.22 -9.80 -6.84 -6.16 -16.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1404 0.1923 0.1915 0.2332 0.3172 0.3976 0.4041 -16.14%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.135 0.055 0.055 0.12 0.185 0.24 0.39 -
P/RPS 0.25 0.38 0.30 0.38 0.57 0.56 0.96 -20.07%
P/EPS -8.77 -10.83 -2.64 -4.26 -5.44 -9.30 -15.98 -9.51%
EY -11.40 -9.24 -37.82 -23.50 -18.38 -10.75 -6.26 10.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.38 1.10 1.50 1.68 1.60 2.44 -9.38%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 21/08/17 26/08/16 20/08/15 21/08/14 20/08/13 28/08/12 -
Price 0.15 0.045 0.055 0.075 0.20 0.225 0.35 -
P/RPS 0.28 0.31 0.30 0.24 0.62 0.52 0.86 -17.05%
P/EPS -9.75 -8.86 -2.64 -2.66 -5.88 -8.72 -14.34 -6.22%
EY -10.26 -11.29 -37.82 -37.60 -17.00 -11.47 -6.97 6.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.13 1.10 0.94 1.82 1.50 2.19 -6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment