[HWGB] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY- 40.88%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 198,628 0 0 202,884 198,740 154,314 144,006 5.50%
PBT 3,620 0 0 510 256 -4,618 -5,628 -
Tax -2,498 0 0 -1,914 -2,624 -402 0 -
NP 1,122 0 0 -1,404 -2,368 -5,020 -5,628 -
-
NP to SH 1,192 0 0 -1,400 -2,368 -4,442 -5,020 -
-
Tax Rate 69.01% - - 375.29% 1,025.00% - - -
Total Cost 197,506 0 0 204,288 201,108 159,334 149,634 4.73%
-
Net Worth 79,509 0 0 38,610 30,909 28,859 39,523 12.34%
Dividend
30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 79,509 0 0 38,610 30,909 28,859 39,523 12.34%
NOSH 662,577 621,513 495,306 512,307 357,071 324,611 998,245 -6.60%
Ratio Analysis
30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.56% 0.00% 0.00% -0.69% -1.19% -3.25% -3.91% -
ROE 1.50% 0.00% 0.00% -3.63% -7.66% -15.39% -12.70% -
Per Share
30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 29.98 0.00 0.00 42.04 57.87 53.47 14.57 12.77%
EPS 0.18 0.00 0.00 -0.30 -0.68 -1.54 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.00 0.00 0.08 0.09 0.10 0.04 20.08%
Adjusted Per Share Value based on latest NOSH - 512,307
30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 96.63 0.00 0.00 98.70 96.69 75.07 70.06 5.50%
EPS 0.58 0.00 0.00 -0.68 -1.15 -2.16 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3868 0.00 0.00 0.1878 0.1504 0.1404 0.1923 12.34%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/10/20 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.08 0.13 0.755 0.485 0.08 0.135 0.055 -
P/RPS 0.27 0.00 0.00 1.15 0.14 0.25 0.38 -5.53%
P/EPS 44.47 0.00 0.00 -167.20 -11.60 -8.77 -10.83 -
EY 2.25 0.00 0.00 -0.60 -8.62 -11.40 -9.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.00 6.06 0.89 1.35 1.38 -11.34%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 - - 27/08/20 21/08/19 28/08/18 21/08/17 -
Price 0.30 0.00 0.00 1.05 0.08 0.15 0.045 -
P/RPS 1.00 0.00 0.00 2.50 0.14 0.28 0.31 21.54%
P/EPS 166.76 0.00 0.00 -361.97 -11.60 -9.75 -8.86 -
EY 0.60 0.00 0.00 -0.28 -8.62 -10.26 -11.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.00 0.00 13.13 0.89 1.50 1.13 14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment