[HWGB] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
Revenue 105,436 58,625 0 0 53,267 62,027 37,454 18.80%
PBT 2,424 2,099 0 0 -1,699 884 614 25.69%
Tax -1,168 -810 0 0 -171 -1,058 -201 34.04%
NP 1,256 1,289 0 0 -1,870 -174 413 20.34%
-
NP to SH 1,256 1,289 0 0 -1,869 -174 562 14.32%
-
Tax Rate 48.18% 38.59% - - - 119.68% 32.74% -
Total Cost 104,180 57,336 0 0 55,137 62,201 37,041 18.79%
-
Net Worth 90,440 79,509 0 0 38,610 30,909 28,859 20.94%
Dividend
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
Div 1,253 - - - - - - -
Div Payout % 99.83% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 90,440 79,509 0 0 38,610 30,909 28,859 20.94%
NOSH 205,547 662,577 621,513 495,306 512,307 357,071 324,611 -7.32%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.19% 2.20% 0.00% 0.00% -3.51% -0.28% 1.10% -
ROE 1.39% 1.62% 0.00% 0.00% -4.84% -0.56% 1.95% -
Per Share
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
RPS 51.30 8.85 0.00 0.00 11.04 18.06 12.98 25.71%
EPS 0.61 0.19 0.00 0.00 -0.40 -0.05 0.19 21.43%
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.12 0.00 0.00 0.08 0.09 0.10 27.98%
Adjusted Per Share Value based on latest NOSH - 621,513
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
RPS 51.30 28.52 0.00 0.00 25.91 30.18 18.22 18.81%
EPS 0.61 0.63 0.00 0.00 -0.91 -0.08 0.27 14.53%
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.3868 0.00 0.00 0.1878 0.1504 0.1404 20.94%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/10/20 30/06/20 28/06/19 29/06/18 -
Price 0.265 0.08 0.13 0.755 0.485 0.08 0.135 -
P/RPS 0.52 0.90 0.00 0.00 4.39 0.44 1.04 -10.90%
P/EPS 43.37 41.12 0.00 0.00 -125.24 -157.90 69.32 -7.51%
EY 2.31 2.43 0.00 0.00 -0.80 -0.63 1.44 8.18%
DY 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.00 0.00 6.06 0.89 1.35 -12.63%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 28/08/23 - - 27/08/20 21/08/19 28/08/18 -
Price 0.24 0.30 0.00 0.00 1.05 0.08 0.15 -
P/RPS 0.47 3.39 0.00 0.00 9.51 0.44 1.16 -13.96%
P/EPS 39.28 154.21 0.00 0.00 -271.14 -157.90 77.03 -10.60%
EY 2.55 0.65 0.00 0.00 -0.37 -0.63 1.30 11.87%
DY 2.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 2.50 0.00 0.00 13.13 0.89 1.50 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment