[HWGB] YoY Annualized Quarter Result on 31-Dec-2020

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Dec-2020
Profit Trend
QoQ--%
YoY- -249.54%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/22 31/10/21 31/12/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Revenue 253,733 482,104 0 314,248 192,700 0 180,970 12.65%
PBT 6,576 -1,688 0 -22,876 7,816 0 -5,823 -
Tax -1,975 -2,158 0 -1,590 -3,144 0 -1,167 20.38%
NP 4,601 -3,846 0 -24,466 4,672 0 -6,990 -
-
NP to SH 4,603 -3,910 0 -24,433 4,676 0 -6,990 -
-
Tax Rate 30.03% - - - 40.23% - - -
Total Cost 249,132 485,950 0 338,715 188,028 0 187,960 10.44%
-
Net Worth 84,694 67,041 67,041 40,257 36,779 32,181 25,762 52.15%
Dividend
31/10/22 31/10/21 31/12/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 31/12/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Net Worth 84,694 67,041 67,041 40,257 36,779 32,181 25,762 52.15%
NOSH 662,577 619,562 609,468 527,107 459,738 459,738 459,738 13.75%
Ratio Analysis
31/10/22 31/10/21 31/12/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
NP Margin 1.81% -0.80% 0.00% -7.79% 2.42% 0.00% -3.86% -
ROE 5.43% -5.83% 0.00% -60.69% 12.71% 0.00% -27.13% -
Per Share
31/10/22 31/10/21 31/12/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
RPS 38.95 79.10 0.00 62.45 41.92 0.00 49.17 -7.88%
EPS 0.71 -0.64 0.00 -4.85 1.00 0.00 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.11 0.11 0.08 0.08 0.07 0.07 24.39%
Adjusted Per Share Value based on latest NOSH - 527,107
31/10/22 31/10/21 31/12/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
RPS 123.44 234.55 0.00 152.88 93.75 0.00 88.04 12.65%
EPS 2.24 -1.90 0.00 -11.89 2.27 0.00 -3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.412 0.3262 0.3262 0.1959 0.1789 0.1566 0.1253 52.16%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/12/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Date 31/10/22 29/10/21 31/12/21 31/12/20 31/03/20 30/04/20 31/12/19 -
Price 0.12 0.25 0.205 0.63 0.115 0.21 0.105 -
P/RPS 0.31 0.32 0.00 1.01 0.27 0.00 0.21 14.72%
P/EPS 16.98 -38.97 0.00 -12.98 11.31 0.00 -5.53 -
EY 5.89 -2.57 0.00 -7.71 8.84 0.00 -18.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 2.27 1.86 7.88 1.44 3.00 1.50 -15.83%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/12/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Date 20/12/22 23/12/21 - 24/02/21 28/05/20 - 27/02/20 -
Price 0.115 0.205 0.00 0.64 0.43 0.00 0.12 -
P/RPS 0.30 0.26 0.00 1.02 1.03 0.00 0.24 8.18%
P/EPS 16.28 -31.95 0.00 -13.18 42.28 0.00 -6.32 -
EY 6.14 -3.13 0.00 -7.59 2.37 0.00 -15.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.86 0.00 8.00 5.38 0.00 1.71 -20.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment