[HWGB] YoY Annualized Quarter Result on 30-Apr-2020

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Revenue 314,568 314,248 192,700 0 180,970 55.66%
PBT -25,123 -22,876 7,816 0 -5,823 222.26%
Tax -1,327 -1,590 -3,144 0 -1,167 10.83%
NP -26,451 -24,466 4,672 0 -6,990 190.15%
-
NP to SH -26,417 -24,433 4,676 0 -6,990 189.85%
-
Tax Rate - - 40.23% - - -
Total Cost 341,020 338,715 188,028 0 187,960 61.09%
-
Net Worth 56,488 40,257 36,779 32,181 25,762 87.46%
Dividend
31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Net Worth 56,488 40,257 36,779 32,181 25,762 87.46%
NOSH 598,691 527,107 459,738 459,738 459,738 23.53%
Ratio Analysis
31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
NP Margin -8.41% -7.79% 2.42% 0.00% -3.86% -
ROE -46.77% -60.69% 12.71% 0.00% -27.13% -
Per Share
31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
RPS 61.26 62.45 41.92 0.00 49.17 19.24%
EPS -5.14 -4.85 1.00 0.00 -1.90 121.79%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.08 0.08 0.07 0.07 43.58%
Adjusted Per Share Value based on latest NOSH - 459,738
31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
RPS 153.04 152.88 93.75 0.00 88.04 55.67%
EPS -12.85 -11.89 2.27 0.00 -3.40 189.86%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2748 0.1959 0.1789 0.1566 0.1253 87.50%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Date 31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 -
Price 0.495 0.63 0.115 0.21 0.105 -
P/RPS 0.81 1.01 0.27 0.00 0.21 194.62%
P/EPS -9.62 -12.98 11.31 0.00 -5.53 55.76%
EY -10.39 -7.71 8.84 0.00 -18.09 -35.84%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 7.88 1.44 3.00 1.50 140.93%
Price Multiplier on Announcement Date
31/03/21 31/12/20 31/03/20 30/04/20 31/12/19 CAGR
Date 25/05/21 24/02/21 28/05/20 - 27/02/20 -
Price 0.35 0.64 0.43 0.00 0.12 -
P/RPS 0.57 1.02 1.03 0.00 0.24 99.84%
P/EPS -6.80 -13.18 42.28 0.00 -6.32 6.03%
EY -14.70 -7.59 2.37 0.00 -15.83 -5.75%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 8.00 5.38 0.00 1.71 64.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment