[WCT] YoY Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 557,352 312,432 302,704 0 -100.00%
PBT 86,216 57,328 47,616 0 -100.00%
Tax -25,236 -18,684 -13,336 0 -100.00%
NP 60,980 38,644 34,280 0 -100.00%
-
NP to SH 60,980 38,644 34,280 0 -100.00%
-
Tax Rate 29.27% 32.59% 28.01% - -
Total Cost 496,372 273,788 268,424 0 -100.00%
-
Net Worth 236,710 181,416 149,977 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 236,710 181,416 149,977 0 -100.00%
NOSH 96,001 93,978 58,259 56,517 -0.54%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 10.94% 12.37% 11.32% 0.00% -
ROE 25.76% 21.30% 22.86% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 580.57 332.45 519.58 0.00 -100.00%
EPS 63.52 41.12 58.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.4657 1.9304 2.5743 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 35.73 20.03 19.41 0.00 -100.00%
EPS 3.91 2.48 2.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1518 0.1163 0.0962 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 2.49 0.90 2.15 0.00 -
P/RPS 0.43 0.27 0.41 0.00 -100.00%
P/EPS 3.92 2.19 3.65 0.00 -100.00%
EY 25.51 45.69 27.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.47 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 27/06/02 27/06/01 28/06/00 - -
Price 2.45 1.10 1.82 0.00 -
P/RPS 0.42 0.33 0.35 0.00 -100.00%
P/EPS 3.86 2.68 3.09 0.00 -100.00%
EY 25.93 37.38 32.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.57 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment