[BERTAM] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 17.96%
YoY- 87.13%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 23,197 17,041 1,506 6,413 10,233 0 193,664 -29.77%
PBT 5,832 550 -2,121 -20,250 -6,960 -908 91,329 -36.76%
Tax 1 -1 -489 -36 3,782 -60 -22 -
NP 5,833 549 -2,610 -20,286 -3,177 -968 91,306 -36.76%
-
NP to SH 5,837 549 -2,610 -20,286 -3,177 -965 91,306 -36.75%
-
Tax Rate -0.02% 0.18% - - - - 0.02% -
Total Cost 17,364 16,492 4,117 26,699 13,410 968 102,357 -25.58%
-
Net Worth 136,458 115,828 120,040 155,067 184,012 206,756 212,958 -7.14%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 136,458 115,828 120,040 155,067 184,012 206,756 212,958 -7.14%
NOSH 248,106 248,106 248,106 206,756 206,756 206,756 206,756 3.08%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 25.15% 3.22% -173.27% -316.32% -31.05% 0.00% 47.15% -
ROE 4.28% 0.47% -2.17% -13.08% -1.73% -0.47% 42.88% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.35 8.09 0.72 3.10 4.95 0.00 93.67 -31.87%
EPS 2.35 0.27 -1.24 -9.81 -1.53 -0.47 44.16 -38.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.57 0.75 0.89 1.00 1.03 -9.92%
Adjusted Per Share Value based on latest NOSH - 248,106
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.79 3.52 0.31 1.33 2.12 0.00 40.03 -29.79%
EPS 1.21 0.11 -0.54 -4.19 -0.66 -0.20 18.87 -36.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2821 0.2394 0.2481 0.3205 0.3803 0.4274 0.4402 -7.14%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.10 0.055 0.10 0.10 0.16 0.285 0.465 -
P/RPS 1.07 0.68 13.98 3.22 3.23 0.00 0.50 13.51%
P/EPS 4.25 21.09 -8.07 -1.02 -10.41 -61.04 1.05 26.22%
EY 23.53 4.74 -12.40 -98.12 -9.60 -1.64 94.97 -20.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.10 0.18 0.13 0.18 0.29 0.45 -14.15%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 24/11/22 25/11/21 23/11/20 29/11/19 29/11/18 24/11/17 -
Price 0.125 0.055 0.12 0.125 0.25 0.30 0.42 -
P/RPS 1.34 0.68 16.77 4.03 5.05 0.00 0.45 19.93%
P/EPS 5.31 21.09 -9.68 -1.27 -16.27 -64.25 0.95 33.20%
EY 18.82 4.74 -10.33 -78.50 -6.15 -1.56 105.15 -24.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.10 0.21 0.17 0.28 0.30 0.41 -9.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment