[SUIWAH] YoY Annualized Quarter Result on 29-Feb-2016 [#3]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
29-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- -55.19%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 411,413 422,194 405,109 384,509 413,282 381,513 387,384 1.00%
PBT 4,406 15,701 14,245 9,770 18,486 16,585 19,792 -22.14%
Tax -3,518 -5,633 -4,944 -3,744 -5,088 -686 -5,073 -5.91%
NP 888 10,068 9,301 6,026 13,398 15,898 14,718 -37.35%
-
NP to SH 888 10,068 9,305 5,998 13,386 15,720 14,726 -37.36%
-
Tax Rate 79.85% 35.88% 34.71% 38.32% 27.52% 4.14% 25.63% -
Total Cost 410,525 412,126 395,808 378,482 399,884 365,614 372,665 1.62%
-
Net Worth 231,862 183,200 219,267 207,205 206,301 193,729 181,215 4.19%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 231,862 183,200 219,267 207,205 206,301 193,729 181,215 4.19%
NOSH 61,000 61,000 61,000 57,239 57,305 57,316 57,346 1.03%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 0.22% 2.38% 2.30% 1.57% 3.24% 4.17% 3.80% -
ROE 0.38% 5.50% 4.24% 2.90% 6.49% 8.11% 8.13% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 718.63 737.46 707.61 671.76 721.19 665.63 675.51 1.03%
EPS 1.55 17.59 16.25 10.48 23.36 27.43 25.68 -37.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.05 3.20 3.83 3.62 3.60 3.38 3.16 4.22%
Adjusted Per Share Value based on latest NOSH - 57,172
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 674.45 692.12 664.11 630.34 677.51 625.43 635.06 1.00%
EPS 1.46 16.50 15.25 9.83 21.95 25.77 24.14 -37.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.801 3.0033 3.5945 3.3968 3.382 3.1759 2.9708 4.19%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 2.68 2.24 2.60 2.57 2.65 2.35 1.45 -
P/RPS 0.37 0.30 0.37 0.38 0.37 0.35 0.21 9.89%
P/EPS 172.78 12.74 16.00 24.52 11.34 8.57 5.65 76.79%
EY 0.58 7.85 6.25 4.08 8.82 11.67 17.71 -43.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.68 0.71 0.74 0.70 0.46 6.19%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 30/04/19 20/04/18 28/04/17 29/04/16 24/04/15 30/04/14 29/04/13 -
Price 2.77 2.14 2.60 2.50 3.10 2.93 1.44 -
P/RPS 0.39 0.29 0.37 0.37 0.43 0.44 0.21 10.86%
P/EPS 178.58 12.17 16.00 23.85 13.27 10.68 5.61 77.97%
EY 0.56 8.22 6.25 4.19 7.54 9.36 17.83 -43.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.68 0.69 0.86 0.87 0.46 6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment