[SUIWAH] YoY Annualized Quarter Result on 30-Nov-1999 [#2]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
10-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- -1.03%
YoY- -10.73%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 286,522 255,748 220,728 186,982 167,222 -0.55%
PBT 15,568 11,440 12,386 8,608 6,860 -0.84%
Tax -6,494 -3,408 -2,986 -2,484 0 -100.00%
NP 9,074 8,032 9,400 6,124 6,860 -0.29%
-
NP to SH 9,074 8,032 9,400 6,124 6,860 -0.29%
-
Tax Rate 41.71% 29.79% 24.11% 28.86% 0.00% -
Total Cost 277,448 247,716 211,328 180,858 160,362 -0.56%
-
Net Worth 60,630 55,680 48,461 46,993 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 60,630 55,680 48,461 46,993 0 -100.00%
NOSH 40,691 18,498 18,496 18,501 18,500 -0.81%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 3.17% 3.14% 4.26% 3.28% 4.10% -
ROE 14.97% 14.43% 19.40% 13.03% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 704.13 1,382.54 1,193.34 1,010.63 903.88 0.26%
EPS 22.30 43.42 50.82 33.10 37.08 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 3.01 2.62 2.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,498
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 469.71 419.26 361.85 306.53 274.13 -0.55%
EPS 14.88 13.17 15.41 10.04 11.25 -0.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9939 0.9128 0.7944 0.7704 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 2.15 4.76 6.00 0.00 0.00 -
P/RPS 0.31 0.34 0.50 0.00 0.00 -100.00%
P/EPS 9.64 10.96 11.81 0.00 0.00 -100.00%
EY 10.37 9.12 8.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.58 2.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 27/01/03 25/01/02 29/01/01 10/02/00 - -
Price 2.07 2.52 4.30 11.20 0.00 -
P/RPS 0.29 0.18 0.36 1.11 0.00 -100.00%
P/EPS 9.28 5.80 8.46 33.84 0.00 -100.00%
EY 10.77 17.23 11.82 2.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.84 1.64 4.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment