[SUIWAH] YoY Annualized Quarter Result on 31-Aug-1999 [#1]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
31-Aug-1999 [#1]
Profit Trend
QoQ- -36.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 272,916 223,020 223,148 175,264 0 -100.00%
PBT 11,884 11,404 11,940 8,624 0 -100.00%
Tax -4,020 -2,852 -2,756 -2,436 0 -100.00%
NP 7,864 8,552 9,184 6,188 0 -100.00%
-
NP to SH 7,864 8,552 9,184 6,188 0 -100.00%
-
Tax Rate 33.83% 25.01% 23.08% 28.25% - -
Total Cost 265,052 214,468 213,964 169,076 0 -100.00%
-
Net Worth 57,799 51,415 45,882 45,521 0 -100.00%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 57,799 51,415 45,882 45,521 0 -100.00%
NOSH 40,703 18,494 18,501 18,504 0 -100.00%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 2.88% 3.83% 4.12% 3.53% 0.00% -
ROE 13.61% 16.63% 20.02% 13.59% 0.00% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 670.49 1,205.85 1,206.13 947.13 0.00 -100.00%
EPS 19.32 46.24 49.64 33.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 2.78 2.48 2.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,504
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 447.40 365.61 365.82 287.32 0.00 -100.00%
EPS 12.89 14.02 15.06 10.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9475 0.8429 0.7522 0.7463 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/02 30/08/01 30/08/00 - - -
Price 2.54 4.20 10.30 0.00 0.00 -
P/RPS 0.38 0.35 0.85 0.00 0.00 -100.00%
P/EPS 13.15 9.08 20.75 0.00 0.00 -100.00%
EY 7.61 11.01 4.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.51 4.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/10/02 29/11/01 30/10/00 16/11/99 - -
Price 2.19 4.74 7.55 0.00 0.00 -
P/RPS 0.33 0.39 0.63 0.00 0.00 -100.00%
P/EPS 11.34 10.25 15.21 0.00 0.00 -100.00%
EY 8.82 9.76 6.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.71 3.04 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment