[TRIUMPL] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
20-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 24.97%
YoY- -13.26%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 89,958 76,326 77,600 94,012 96,562 62,806 -0.37%
PBT 15,032 8,104 8,434 12,278 13,844 10,866 -0.34%
Tax -4,378 -2,170 -2,668 -3,930 -4,220 0 -100.00%
NP 10,654 5,934 5,766 8,348 9,624 10,866 0.02%
-
NP to SH 10,654 5,934 5,766 8,348 9,624 10,866 0.02%
-
Tax Rate 29.12% 26.78% 31.63% 32.01% 30.48% 0.00% -
Total Cost 79,304 70,392 71,834 85,664 86,938 51,940 -0.44%
-
Net Worth 102,878 97,157 91,890 89,567 81,651 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 102,878 97,157 91,890 89,567 81,651 0 -100.00%
NOSH 43,592 43,568 43,549 43,479 21,773 21,732 -0.72%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.84% 7.77% 7.43% 8.88% 9.97% 17.30% -
ROE 10.36% 6.11% 6.27% 9.32% 11.79% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 206.36 175.19 178.19 216.22 443.48 289.00 0.35%
EPS 24.44 13.62 13.24 19.20 44.20 50.00 0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.23 2.11 2.06 3.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,172
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 103.12 87.50 88.96 107.77 110.70 72.00 -0.37%
EPS 12.21 6.80 6.61 9.57 11.03 12.46 0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1794 1.1138 1.0534 1.0268 0.936 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.07 1.40 1.75 1.48 2.50 0.00 -
P/RPS 0.52 0.80 0.98 0.68 0.56 0.00 -100.00%
P/EPS 4.38 10.28 13.22 7.71 5.66 0.00 -100.00%
EY 22.84 9.73 7.57 12.97 17.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.83 0.72 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 21/08/03 22/08/02 20/08/01 23/08/00 - -
Price 0.87 1.48 1.71 1.70 2.45 0.00 -
P/RPS 0.42 0.84 0.96 0.79 0.55 0.00 -100.00%
P/EPS 3.56 10.87 12.92 8.85 5.54 0.00 -100.00%
EY 28.09 9.20 7.74 11.29 18.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.66 0.81 0.83 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment