[TRIUMPL] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
20-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 49.94%
YoY- -11.64%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 23,586 21,257 20,839 24,648 25,986 0 -100.00%
PBT 4,145 2,254 2,657 3,673 4,011 0 -100.00%
Tax -1,205 -509 -793 -1,169 -1,177 0 -100.00%
NP 2,940 1,745 1,864 2,504 2,834 0 -100.00%
-
NP to SH 2,940 1,745 1,864 2,504 2,834 0 -100.00%
-
Tax Rate 29.07% 22.58% 29.85% 31.83% 29.34% - -
Total Cost 20,646 19,512 18,975 22,144 23,152 0 -100.00%
-
Net Worth 102,791 97,041 91,893 88,935 81,750 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 102,791 97,041 91,893 88,935 81,750 0 -100.00%
NOSH 43,555 43,516 43,551 43,172 21,800 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.47% 8.21% 8.94% 10.16% 10.91% 0.00% -
ROE 2.86% 1.80% 2.03% 2.82% 3.47% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 54.15 48.85 47.85 57.09 119.20 0.00 -100.00%
EPS 6.75 4.01 4.28 5.80 13.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.23 2.11 2.06 3.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,172
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.04 24.37 23.89 28.26 29.79 0.00 -100.00%
EPS 3.37 2.00 2.14 2.87 3.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1784 1.1124 1.0534 1.0195 0.9372 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.07 1.40 1.75 1.48 2.50 0.00 -
P/RPS 1.98 2.87 3.66 2.59 2.10 0.00 -100.00%
P/EPS 15.85 34.91 40.89 25.52 19.23 0.00 -100.00%
EY 6.31 2.86 2.45 3.92 5.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.83 0.72 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 21/08/03 22/08/02 20/08/01 23/08/00 - -
Price 0.87 1.48 1.71 1.70 2.45 0.00 -
P/RPS 1.61 3.03 3.57 2.98 2.06 0.00 -100.00%
P/EPS 12.89 36.91 39.95 29.31 18.85 0.00 -100.00%
EY 7.76 2.71 2.50 3.41 5.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.66 0.81 0.83 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment