[BRIGHT] YoY Annualized Quarter Result on 30-Nov-2020 [#1]

Announcement Date
29-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
30-Nov-2020 [#1]
Profit Trend
QoQ- -338.77%
YoY- -254.57%
View:
Show?
Annualized Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 49,588 68,016 34,928 42,900 44,108 66,280 38,912 4.12%
PBT 776 4,948 -2,688 -5,428 -1,532 -356 -8,444 -
Tax -4 -4 -4 -4 -4 -8 -8 -10.90%
NP 772 4,944 -2,692 -5,432 -1,536 -364 -8,452 -
-
NP to SH 772 4,944 -2,692 -5,432 -1,532 -364 -8,452 -
-
Tax Rate 0.52% 0.08% - - - - - -
Total Cost 48,816 63,072 37,620 48,332 45,644 66,644 47,364 0.50%
-
Net Worth 121,145 112,932 112,932 114,985 117,038 115,724 117,100 0.56%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 121,145 112,932 112,932 114,985 117,038 115,724 117,100 0.56%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 1.56% 7.27% -7.71% -12.66% -3.48% -0.55% -21.72% -
ROE 0.64% 4.38% -2.38% -4.72% -1.31% -0.31% -7.22% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 24.15 33.13 17.01 20.89 21.48 32.28 18.95 4.12%
EPS 0.36 2.40 -1.32 -2.64 -0.76 -0.16 -4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.55 0.55 0.56 0.57 0.5636 0.5703 0.56%
Adjusted Per Share Value based on latest NOSH - 205,331
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 24.15 33.13 17.01 20.89 21.48 32.28 18.95 4.12%
EPS 0.36 2.40 -1.32 -2.64 -0.76 -0.16 -4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.55 0.55 0.56 0.57 0.5636 0.5703 0.56%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.21 0.19 0.205 0.265 0.28 0.16 0.255 -
P/RPS 0.87 0.57 1.21 1.27 1.30 0.50 1.35 -7.05%
P/EPS 55.85 7.89 -15.64 -10.02 -37.53 -90.26 -6.19 -
EY 1.79 12.67 -6.40 -9.98 -2.66 -1.11 -16.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.37 0.47 0.49 0.28 0.45 -3.64%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 24/01/24 31/01/23 27/01/22 29/01/21 21/01/20 22/01/19 22/01/18 -
Price 0.23 0.19 0.205 0.235 0.355 0.195 0.265 -
P/RPS 0.95 0.57 1.21 1.12 1.65 0.60 1.40 -6.25%
P/EPS 61.17 7.89 -15.64 -8.88 -47.58 -110.00 -6.44 -
EY 1.63 12.67 -6.40 -11.26 -2.10 -0.91 -15.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.37 0.42 0.62 0.35 0.46 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment