[BRIGHT] YoY Annualized Quarter Result on 31-Aug-2000 [#4]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- 27.2%
YoY- 6.03%
View:
Show?
Annualized Quarter Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 29,945 42,819 59,036 49,079 52,637 61,980 0.76%
PBT -19,586 1,048 7,205 -5,268 -5,885 -9,197 -0.79%
Tax 616 -69 -544 5,268 5,885 9,197 2.88%
NP -18,970 979 6,661 0 0 0 -100.00%
-
NP to SH -18,970 979 6,661 -4,694 -4,995 -8,759 -0.80%
-
Tax Rate - 6.58% 7.55% - - - -
Total Cost 48,915 41,840 52,375 49,079 52,637 61,980 0.24%
-
Net Worth 25,971 45,917 39,511 30,001 1,079 0 -100.00%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 25,971 45,917 39,511 30,001 1,079 0 -100.00%
NOSH 43,285 43,318 39,910 36,587 2,202 19,947 -0.81%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin -63.35% 2.29% 11.28% 0.00% 0.00% 0.00% -
ROE -73.04% 2.13% 16.86% -15.65% -462.81% 0.00% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 69.18 98.85 147.92 134.14 2,389.76 310.71 1.59%
EPS -43.83 2.26 16.69 -13.42 -13.66 -43.91 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 1.06 0.99 0.82 0.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,499
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 14.58 20.85 28.75 23.90 25.64 30.19 0.76%
EPS -9.24 0.48 3.24 -2.29 -2.43 -4.27 -0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1265 0.2236 0.1924 0.1461 0.0053 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 1.25 1.54 1.60 2.44 0.00 0.00 -
P/RPS 1.81 1.56 1.08 1.82 0.00 0.00 -100.00%
P/EPS -2.85 68.14 9.59 -19.02 0.00 0.00 -100.00%
EY -35.06 1.47 10.43 -5.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.45 1.62 2.98 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 31/10/03 23/10/02 07/11/01 30/10/00 30/10/99 - -
Price 1.49 1.30 1.08 1.80 0.00 0.00 -
P/RPS 2.15 1.32 0.73 1.34 0.00 0.00 -100.00%
P/EPS -3.40 57.52 6.47 -14.03 0.00 0.00 -100.00%
EY -29.41 1.74 15.45 -7.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 1.23 1.09 2.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment