[BRIGHT] QoQ TTM Result on 31-Aug-2000 [#4]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- 33.78%
YoY- -144.33%
View:
Show?
TTM Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Revenue 61,995 56,840 54,553 54,000 46,481 45,235 32,121 68.88%
PBT 4,776 1,070 -2,098 -4,330 -6,460 -7,900 -6,228 -
Tax 348 989 2,699 4,330 6,460 7,900 6,228 -89.96%
NP 5,124 2,059 601 0 0 0 0 -
-
NP to SH 5,051 1,128 -2,028 -4,327 -6,534 -7,447 -5,749 -
-
Tax Rate -7.29% -92.43% - - - - - -
Total Cost 56,871 54,781 53,952 54,000 46,481 45,235 32,121 57.66%
-
Net Worth 38,312 35,151 33,433 29,929 29,208 29,275 0 -
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Net Worth 38,312 35,151 33,433 29,929 29,208 29,275 0 -
NOSH 39,908 39,945 39,801 36,499 36,510 36,594 36,594 7.15%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
NP Margin 8.27% 3.62% 1.10% 0.00% 0.00% 0.00% 0.00% -
ROE 13.18% 3.21% -6.07% -14.46% -22.37% -25.44% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
RPS 155.34 142.29 137.06 147.95 127.31 123.61 87.77 57.61%
EPS 12.66 2.82 -5.10 -11.85 -17.90 -20.35 -15.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.88 0.84 0.82 0.80 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,499
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
RPS 30.19 27.68 26.57 26.30 22.64 22.03 15.64 68.89%
EPS 2.46 0.55 -0.99 -2.11 -3.18 -3.63 -2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1866 0.1712 0.1628 0.1458 0.1423 0.1426 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 28/02/00 -
Price 1.19 1.07 1.85 2.44 3.08 4.38 4.50 -
P/RPS 0.77 0.75 1.35 1.65 2.42 3.54 5.13 -77.93%
P/EPS 9.40 37.89 -36.31 -20.58 -17.21 -21.52 -28.64 -
EY 10.64 2.64 -2.75 -4.86 -5.81 -4.65 -3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.22 2.20 2.98 3.85 5.48 0.00 -
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Date 19/07/01 18/04/01 08/01/01 - - - - -
Price 1.30 0.95 1.36 0.00 0.00 0.00 0.00 -
P/RPS 0.84 0.67 0.99 0.00 0.00 0.00 0.00 -
P/EPS 10.27 33.64 -26.69 0.00 0.00 0.00 0.00 -
EY 9.74 2.97 -3.75 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.08 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment