[BRIGHT] QoQ Cumulative Quarter Result on 31-Aug-2000 [#4]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- 2.94%
YoY- 6.03%
View:
Show?
Cumulative Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Revenue 46,084 29,069 13,667 49,079 33,462 21,507 21,507 83.55%
PBT 5,114 2,055 560 -5,268 -4,788 -4,141 -4,141 -
Tax 9 3 41 5,268 4,788 4,141 4,141 -99.24%
NP 5,123 2,058 601 0 0 0 0 -
-
NP to SH 5,123 2,058 601 -4,694 -4,836 -3,978 -3,978 -
-
Tax Rate -0.18% -0.15% -7.32% - - - - -
Total Cost 40,961 27,011 13,066 49,079 33,462 21,507 21,507 67.10%
-
Net Worth 38,302 35,097 33,433 30,001 29,264 29,249 0 -
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Net Worth 38,302 35,097 33,433 30,001 29,264 29,249 0 -
NOSH 39,898 39,883 39,801 36,587 36,580 36,562 36,562 7.20%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
NP Margin 11.12% 7.08% 4.40% 0.00% 0.00% 0.00% 0.00% -
ROE 13.38% 5.86% 1.80% -15.65% -16.53% -13.60% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
RPS 115.50 72.88 34.34 134.14 91.47 58.82 58.82 71.21%
EPS 12.84 5.16 1.51 -13.42 -13.22 -10.88 -10.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.88 0.84 0.82 0.80 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,499
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
RPS 22.44 14.16 6.66 23.90 16.30 10.47 10.47 83.58%
EPS 2.49 1.00 0.29 -2.29 -2.36 -1.94 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1865 0.1709 0.1628 0.1461 0.1425 0.1425 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 28/02/00 -
Price 1.19 1.07 1.85 2.44 3.08 4.38 4.50 -
P/RPS 1.03 1.47 5.39 1.82 3.37 7.45 7.65 -79.76%
P/EPS 9.27 20.74 122.52 -19.02 -23.30 -40.26 -41.36 -
EY 10.79 4.82 0.82 -5.26 -4.29 -2.48 -2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.22 2.20 2.98 3.85 5.48 0.00 -
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 CAGR
Date 19/07/01 18/04/01 08/01/01 30/10/00 18/07/00 29/03/00 - -
Price 1.30 0.95 1.36 1.80 2.91 4.28 0.00 -
P/RPS 1.13 1.30 3.96 1.34 3.18 7.28 0.00 -
P/EPS 10.12 18.41 90.07 -14.03 -22.01 -39.34 0.00 -
EY 9.88 5.43 1.11 -7.13 -4.54 -2.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.08 1.62 2.20 3.64 5.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment