[BRIGHT] YoY Annualized Quarter Result on 31-May-2004 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
31-May-2004 [#3]
Profit Trend
QoQ- 30.3%
YoY- -0.81%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 54,580 51,604 53,089 36,109 29,572 33,113 61,445 -1.95%
PBT -912 -7,270 -117 -3,666 -3,660 1,681 6,818 -
Tax -90 621 73 177 198 -152 12 -
NP -1,002 -6,649 -44 -3,489 -3,461 1,529 6,830 -
-
NP to SH -1,002 -6,649 -44 -3,489 -3,461 1,529 6,830 -
-
Tax Rate - - - - - 9.04% -0.18% -
Total Cost 55,582 58,253 53,133 39,598 33,033 31,584 54,614 0.29%
-
Net Worth 13,397 12,986 19,387 23,358 40,237 43,734 38,302 -16.05%
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 13,397 12,986 19,387 23,358 40,237 43,734 38,302 -16.05%
NOSH 43,218 43,289 41,250 43,256 43,266 41,258 39,898 1.34%
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin -1.84% -12.89% -0.08% -9.66% -11.70% 4.62% 11.12% -
ROE -7.48% -51.20% -0.23% -14.94% -8.60% 3.50% 17.83% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 126.29 119.21 128.70 83.48 68.35 80.26 154.00 -3.25%
EPS -2.32 -15.36 -0.11 -8.07 -8.00 3.71 17.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.47 0.54 0.93 1.06 0.96 -17.16%
Adjusted Per Share Value based on latest NOSH - 43,846
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 26.58 25.13 25.86 17.59 14.40 16.13 29.93 -1.95%
EPS -0.49 -3.24 -0.02 -1.70 -1.69 0.74 3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0652 0.0632 0.0944 0.1138 0.196 0.213 0.1865 -16.06%
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 -
Price 0.23 0.33 0.44 0.75 1.06 1.73 1.19 -
P/RPS 0.18 0.28 0.34 0.90 1.55 2.16 0.77 -21.50%
P/EPS -9.91 -2.15 -412.50 -9.30 -13.25 46.67 6.95 -
EY -10.09 -46.55 -0.24 -10.76 -7.55 2.14 14.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.10 0.94 1.39 1.14 1.63 1.24 -8.24%
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/07/07 31/07/06 28/07/05 29/07/04 30/07/03 28/08/02 19/07/01 -
Price 0.25 0.30 0.45 0.60 1.31 1.65 1.30 -
P/RPS 0.20 0.25 0.35 0.72 1.92 2.06 0.84 -21.26%
P/EPS -10.78 -1.95 -421.88 -7.44 -16.38 44.51 7.59 -
EY -9.28 -51.20 -0.24 -13.44 -6.11 2.25 13.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.00 0.96 1.11 1.41 1.56 1.35 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment