[BRIGHT] YoY Quarter Result on 31-May-2003 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
31-May-2003 [#3]
Profit Trend
QoQ- 23.84%
YoY- -325.91%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 13,865 15,073 10,379 8,255 8,614 17,015 11,860 2.63%
PBT -1,175 -635 -94 -792 397 3,059 -647 10.45%
Tax 111 30 -20 51 -69 6 647 -25.44%
NP -1,064 -605 -114 -741 328 3,065 0 -
-
NP to SH -1,064 -605 -114 -741 328 3,065 -858 3.64%
-
Tax Rate - - - - 17.38% -0.20% - -
Total Cost 14,929 15,678 10,493 8,996 8,286 13,950 11,860 3.90%
-
Net Worth 12,975 20,310 23,676 40,299 43,459 38,312 29,208 -12.64%
Dividend
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 12,975 20,310 23,676 40,299 43,459 38,312 29,208 -12.64%
NOSH 43,252 43,214 43,846 43,333 40,999 39,908 36,510 2.86%
Ratio Analysis
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin -7.67% -4.01% -1.10% -8.98% 3.81% 18.01% 0.00% -
ROE -8.20% -2.98% -0.48% -1.84% 0.75% 8.00% -2.94% -
Per Share
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 32.06 34.88 23.67 19.05 21.01 42.63 32.48 -0.21%
EPS -2.46 -1.40 -0.26 -1.71 0.80 7.68 -2.35 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.47 0.54 0.93 1.06 0.96 0.80 -15.07%
Adjusted Per Share Value based on latest NOSH - 43,333
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 6.75 7.34 5.05 4.02 4.20 8.29 5.78 2.61%
EPS -0.52 -0.29 -0.06 -0.36 0.16 1.49 -0.42 3.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0989 0.1153 0.1963 0.2117 0.1866 0.1423 -12.64%
Price Multiplier on Financial Quarter End Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 0.33 0.44 0.75 1.06 1.73 1.19 3.08 -
P/RPS 1.03 1.26 3.17 5.56 8.23 2.79 9.48 -30.91%
P/EPS -13.41 -31.43 -288.46 -61.99 216.25 15.49 -131.06 -31.59%
EY -7.45 -3.18 -0.35 -1.61 0.46 6.45 -0.76 46.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.94 1.39 1.14 1.63 1.24 3.85 -18.83%
Price Multiplier on Announcement Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/07/06 28/07/05 29/07/04 30/07/03 28/08/02 19/07/01 18/07/00 -
Price 0.30 0.45 0.60 1.31 1.65 1.30 2.91 -
P/RPS 0.94 1.29 2.53 6.88 7.85 3.05 8.96 -31.31%
P/EPS -12.20 -32.14 -230.77 -76.61 206.25 16.93 -123.83 -32.02%
EY -8.20 -3.11 -0.43 -1.31 0.48 5.91 -0.81 47.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.96 1.11 1.41 1.56 1.35 3.64 -19.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment