[RGTBHD] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -7.12%
YoY- 25.88%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 10,722 5,182 5,238 8,658 8,852 21,928 27,196 -14.35%
PBT -2,692 -6,272 -5,954 -4,182 -5,642 -5,246 -6,516 -13.68%
Tax 0 0 0 0 0 0 0 -
NP -2,692 -6,272 -5,954 -4,182 -5,642 -5,246 -6,516 -13.68%
-
NP to SH -2,780 -6,272 5,954 -4,182 -5,642 -5,246 -6,516 -13.22%
-
Tax Rate - - - - - - - -
Total Cost 13,414 11,454 11,192 12,840 14,494 27,174 33,712 -14.22%
-
Net Worth 23,316 28,709 25,392 32,032 33,499 38,907 27,737 -2.84%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 23,316 28,709 25,392 32,032 33,499 38,907 27,737 -2.84%
NOSH 44,838 44,169 43,779 44,489 44,078 43,716 44,027 0.30%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -25.11% -121.03% -113.67% -48.30% -63.74% -23.92% -23.96% -
ROE -11.92% -21.85% 23.45% -13.06% -16.84% -13.48% -23.49% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 23.91 11.73 11.96 19.46 20.08 50.16 61.77 -14.61%
EPS -6.20 -14.20 -13.60 -9.40 -12.80 -12.00 -14.80 -13.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.65 0.58 0.72 0.76 0.89 0.63 -3.14%
Adjusted Per Share Value based on latest NOSH - 44,560
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.01 0.49 0.50 0.82 0.84 2.07 2.57 -14.40%
EPS -0.26 -0.59 0.56 -0.40 -0.53 -0.50 -0.62 -13.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.0271 0.024 0.0303 0.0317 0.0368 0.0262 -2.86%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.02 0.50 0.38 0.29 0.32 0.44 0.42 -
P/RPS 4.27 4.26 3.18 1.49 1.59 0.88 0.68 35.78%
P/EPS -16.45 -3.52 2.79 -3.09 -2.50 -3.67 -2.84 33.97%
EY -6.08 -28.40 35.79 -32.41 -40.00 -27.27 -35.24 -25.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.77 0.66 0.40 0.42 0.49 0.67 19.57%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 30/08/12 26/08/11 25/08/10 27/08/09 26/08/08 27/08/07 -
Price 1.10 0.72 0.32 0.29 0.32 0.47 0.44 -
P/RPS 4.60 6.14 2.67 1.49 1.59 0.94 0.71 36.49%
P/EPS -17.74 -5.07 2.35 -3.09 -2.50 -3.92 -2.97 34.66%
EY -5.64 -19.72 42.50 -32.41 -40.00 -25.53 -33.64 -25.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.11 0.55 0.40 0.42 0.53 0.70 20.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment