[RGTBHD] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 104.82%
YoY- 105.0%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 24,980 28,588 31,024 49,736 30,788 26,148 30,216 -3.12%
PBT -7,340 -4,056 -828 316 -6,316 -5,560 -3,664 12.27%
Tax 0 0 0 0 0 5,560 3,664 -
NP -7,340 -4,056 -828 316 -6,316 0 0 -
-
NP to SH -7,340 -4,056 -828 316 -6,316 -5,560 -3,664 12.27%
-
Tax Rate - - - 0.00% - - - -
Total Cost 32,320 32,644 31,852 49,420 37,104 26,148 30,216 1.12%
-
Net Worth 29,272 37,011 33,947 27,254 31,580 29,189 40,075 -5.09%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 29,272 37,011 33,947 27,254 31,580 29,189 40,075 -5.09%
NOSH 43,690 50,700 41,400 39,499 39,475 19,857 22,900 11.36%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -29.38% -14.19% -2.67% 0.64% -20.51% 0.00% 0.00% -
ROE -25.07% -10.96% -2.44% 1.16% -20.00% -19.05% -9.14% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 57.17 56.39 74.94 125.91 77.99 131.68 131.95 -13.00%
EPS -16.80 -8.00 -2.00 0.80 -16.00 -28.00 -16.00 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.73 0.82 0.69 0.80 1.47 1.75 -14.78%
Adjusted Per Share Value based on latest NOSH - 39,499
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 7.09 8.11 8.80 14.11 8.73 7.42 8.57 -3.10%
EPS -2.08 -1.15 -0.23 0.09 -1.79 -1.58 -1.04 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.105 0.0963 0.0773 0.0896 0.0828 0.1137 -5.10%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.47 0.30 0.57 0.71 0.35 1.32 0.90 -
P/RPS 0.82 0.53 0.76 0.56 0.45 1.00 0.68 3.16%
P/EPS -2.80 -3.75 -28.50 88.75 -2.19 -4.71 -5.63 -10.98%
EY -35.74 -26.67 -3.51 1.13 -45.71 -21.21 -17.78 12.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.41 0.70 1.03 0.44 0.90 0.51 5.41%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 30/05/06 27/05/05 31/05/04 30/05/03 23/05/02 31/05/01 -
Price 0.41 0.27 0.49 0.62 0.32 1.37 0.83 -
P/RPS 0.72 0.48 0.65 0.49 0.41 1.04 0.63 2.24%
P/EPS -2.44 -3.38 -24.50 77.50 -2.00 -4.89 -5.19 -11.81%
EY -40.98 -29.63 -4.08 1.29 -50.00 -20.44 -19.28 13.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.37 0.60 0.90 0.40 0.93 0.47 4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment