[RGTBHD] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 36.84%
YoY- 32.82%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 31,707 32,562 44,099 39,331 37,751 31,360 41,971 -4.56%
PBT -2,948 -3,530 5,477 -2,843 -4,422 -5,799 -524 33.34%
Tax 29 0 0 0 190 2,906 1,028 -44.81%
NP -2,919 -3,530 5,477 -2,843 -4,232 -2,893 504 -
-
NP to SH -2,919 -3,530 5,477 -2,843 -4,232 -5,718 -1,478 12.00%
-
Tax Rate - - 0.00% - - - - -
Total Cost 34,626 36,092 38,622 42,174 41,983 34,253 41,467 -2.95%
-
Net Worth 29,272 37,011 33,947 27,254 31,580 29,189 40,075 -5.09%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 29,272 37,011 33,947 27,254 31,580 29,189 40,075 -5.09%
NOSH 43,690 50,700 41,400 39,499 39,475 19,857 22,900 11.36%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -9.21% -10.84% 12.42% -7.23% -11.21% -9.23% 1.20% -
ROE -9.97% -9.54% 16.13% -10.43% -13.40% -19.59% -3.69% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 72.57 64.22 106.52 99.57 95.63 157.93 183.28 -14.30%
EPS -6.68 -6.96 13.23 -7.20 -10.72 -28.80 -6.45 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.73 0.82 0.69 0.80 1.47 1.75 -14.78%
Adjusted Per Share Value based on latest NOSH - 39,499
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 8.99 9.24 12.51 11.16 10.71 8.90 11.91 -4.57%
EPS -0.83 -1.00 1.55 -0.81 -1.20 -1.62 -0.42 12.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.105 0.0963 0.0773 0.0896 0.0828 0.1137 -5.10%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.47 0.30 0.57 0.71 0.35 1.32 0.90 -
P/RPS 0.65 0.47 0.54 0.71 0.37 0.84 0.49 4.81%
P/EPS -7.03 -4.31 4.31 -9.86 -3.26 -4.58 -13.94 -10.77%
EY -14.22 -23.21 23.21 -10.14 -30.63 -21.81 -7.17 12.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.41 0.70 1.03 0.44 0.90 0.51 5.41%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 30/05/06 27/05/05 31/05/04 30/05/03 23/05/02 31/05/01 -
Price 0.41 0.27 0.49 0.62 0.32 1.37 0.83 -
P/RPS 0.56 0.42 0.46 0.62 0.33 0.87 0.45 3.71%
P/EPS -6.14 -3.88 3.70 -8.61 -2.98 -4.76 -12.86 -11.58%
EY -16.30 -25.79 27.00 -11.61 -33.50 -21.02 -7.78 13.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.37 0.60 0.90 0.40 0.93 0.47 4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment