[GMUTUAL] YoY Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
25-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 5.23%
YoY- 31.91%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 67,641 36,905 33,012 31,271 42,712 60,011 53,428 -0.24%
PBT 14,206 -1,402 -1,391 -2,072 -3,036 -4,549 -2,448 -
Tax -11,216 0 0 2,072 3,036 4,549 2,448 -
NP 2,990 -1,402 -1,391 0 0 0 0 -100.00%
-
NP to SH 12,034 -1,402 -1,391 -2,191 -3,218 -4,063 -2,676 -
-
Tax Rate 78.95% - - - - - - -
Total Cost 64,651 38,307 34,403 31,271 42,712 60,011 53,428 -0.20%
-
Net Worth 8,767,628 3,791 4,764 5,726 8,295 11,339 0 -100.00%
Dividend
31/12/04 31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 8,767,628 3,791 4,764 5,726 8,295 11,339 0 -100.00%
NOSH 17,191,428 13,989 14,005 14,000 14,256 13,999 14,003 -7.26%
Ratio Analysis
31/12/04 31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.42% -3.80% -4.21% 0.00% 0.00% 0.00% 0.00% -
ROE 0.14% -37.00% -29.19% -38.26% -38.79% -35.83% 0.00% -
Per Share
31/12/04 31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.39 263.81 235.71 223.36 299.60 428.65 381.54 7.57%
EPS 0.07 -10.03 -9.94 -15.65 -23.00 -29.00 -19.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.271 0.3402 0.409 0.5819 0.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 14,018
31/12/04 31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 18.01 9.83 8.79 8.33 11.37 15.98 14.22 -0.25%
EPS 3.20 -0.37 -0.37 -0.58 -0.86 -1.08 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.3425 0.0101 0.0127 0.0152 0.0221 0.0302 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/12/04 31/12/03 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.58 0.74 0.60 0.98 0.80 2.39 0.00 -
P/RPS 147.41 0.00 0.25 0.44 0.27 0.56 0.00 -100.00%
P/EPS 828.57 0.00 -6.04 -6.26 -3.54 -8.24 0.00 -100.00%
EY 0.12 0.00 -16.55 -15.97 -28.22 -12.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 1.76 2.40 1.37 2.95 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/02/05 17/03/04 29/05/03 25/07/02 31/05/01 03/07/00 - -
Price 0.66 0.74 0.86 0.95 0.83 1.38 0.00 -
P/RPS 167.74 0.00 0.36 0.43 0.28 0.32 0.00 -100.00%
P/EPS 942.86 0.00 -8.66 -6.07 -3.68 -4.76 0.00 -100.00%
EY 0.11 0.00 -11.55 -16.47 -27.20 -21.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.00 2.53 2.32 1.43 1.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment