[UCREST] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 102.36%
YoY- 1200.0%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 579 1,130 3,003 5,199 1,451 4,107 3,866 -27.10%
PBT -252 191 534 65 5 760 170 -
Tax 0 0 0 0 0 1 0 -
NP -252 191 534 65 5 761 170 -
-
NP to SH -252 191 534 65 5 761 170 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% -0.13% 0.00% -
Total Cost 831 939 2,469 5,134 1,446 3,346 3,696 -22.00%
-
Net Worth 25,675 30,232 29,003 27,083 10,689 9,512 7,923 21.62%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 25,675 30,232 29,003 27,083 10,689 9,512 7,923 21.62%
NOSH 279,999 272,857 104,705 108,333 105,729 105,694 94,444 19.83%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -43.52% 16.90% 17.78% 1.25% 0.34% 18.53% 4.40% -
ROE -0.98% 0.63% 1.84% 0.24% 0.05% 8.00% 2.15% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.21 0.41 2.87 4.80 1.37 3.89 4.09 -39.00%
EPS -0.09 0.07 0.51 0.06 0.00 0.72 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0917 0.1108 0.277 0.25 0.1011 0.09 0.0839 1.49%
Adjusted Per Share Value based on latest NOSH - 108,333
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.08 0.15 0.40 0.70 0.20 0.55 0.52 -26.77%
EPS -0.03 0.03 0.07 0.01 0.00 0.10 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0345 0.0406 0.039 0.0364 0.0144 0.0128 0.0107 21.52%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.04 0.07 0.13 0.07 0.10 0.21 0.24 -
P/RPS 19.34 16.90 4.53 1.46 7.29 5.40 5.86 21.99%
P/EPS -44.44 100.00 25.49 116.67 2,114.60 29.17 133.33 -
EY -2.25 1.00 3.92 0.86 0.05 3.43 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.63 0.47 0.28 0.99 2.33 2.86 -26.77%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 28/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.05 0.06 0.11 0.04 0.08 0.18 0.20 -
P/RPS 24.18 14.49 3.84 0.83 5.83 4.63 4.89 30.49%
P/EPS -55.56 85.71 21.57 66.67 1,691.68 25.00 111.11 -
EY -1.80 1.17 4.64 1.50 0.06 4.00 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.40 0.16 0.79 2.00 2.38 -21.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment