[PINEAPP] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -91.33%
YoY- -59.26%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 18,037 12,503 11,440 14,429 10,521 10,442 7,852 14.86%
PBT 161 117 262 208 454 362 148 1.41%
Tax -88 -64 -67 -61 -129 -109 -116 -4.49%
NP 73 53 195 147 325 253 32 14.72%
-
NP to SH 73 53 197 121 297 241 8 44.53%
-
Tax Rate 54.66% 54.70% 25.57% 29.33% 28.41% 30.11% 78.38% -
Total Cost 17,964 12,450 11,245 14,282 10,196 10,189 7,820 14.86%
-
Net Worth 26,675 26,675 25,704 24,734 23,857 22,172 17,999 6.77%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 26,675 26,675 25,704 24,734 23,857 22,172 17,999 6.77%
NOSH 48,500 48,500 48,500 48,500 48,688 48,200 40,000 3.26%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.40% 0.42% 1.70% 1.02% 3.09% 2.42% 0.41% -
ROE 0.27% 0.20% 0.77% 0.49% 1.24% 1.09% 0.04% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 37.19 25.78 23.59 29.75 21.61 21.66 19.63 11.23%
EPS 0.15 0.11 0.41 0.25 0.61 0.50 0.02 39.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.53 0.51 0.49 0.46 0.45 3.39%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 37.32 25.87 23.67 29.85 21.77 21.60 16.25 14.85%
EPS 0.15 0.11 0.41 0.25 0.61 0.50 0.02 39.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5519 0.5519 0.5318 0.5118 0.4936 0.4587 0.3724 6.77%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.32 0.38 0.30 0.31 0.34 0.50 0.19 -
P/RPS 0.86 1.47 1.27 1.04 1.57 2.31 0.97 -1.98%
P/EPS 212.60 347.74 73.86 124.26 55.74 100.00 950.00 -22.07%
EY 0.47 0.29 1.35 0.80 1.79 1.00 0.11 27.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.57 0.61 0.69 1.09 0.42 5.52%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/05/15 27/05/14 28/05/13 25/05/12 27/05/11 31/05/10 27/05/09 -
Price 0.40 0.345 0.30 0.26 0.355 0.46 0.10 -
P/RPS 1.08 1.34 1.27 0.87 1.64 2.12 0.51 13.31%
P/EPS 265.75 315.71 73.86 104.21 58.20 92.00 500.00 -9.99%
EY 0.38 0.32 1.35 0.96 1.72 1.09 0.20 11.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.63 0.57 0.51 0.72 1.00 0.22 22.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment