[PUC] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 659.09%
YoY- 394.81%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 11,360 3,019 30,498 32,070 18,761 13,103 15,943 -5.48%
PBT -18,789 -12,827 4,461 2,692 544 787 1,551 -
Tax -59 21 -50 -19 0 0 0 -
NP -18,848 -12,806 4,411 2,673 544 787 1,551 -
-
NP to SH -18,848 -12,806 4,411 2,672 540 810 1,618 -
-
Tax Rate - - 1.12% 0.71% 0.00% 0.00% 0.00% -
Total Cost 30,208 15,825 26,087 29,397 18,217 12,316 14,392 13.14%
-
Net Worth 154,093 194,259 252,071 199,003 165,672 158,152 128,900 3.01%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 154,093 194,259 252,071 199,003 165,672 158,152 128,900 3.01%
NOSH 1,144,692 474,730 2,157,864 1,591,749 1,079,999 1,012,500 1,078,666 0.99%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -165.92% -424.18% 14.46% 8.33% 2.90% 6.01% 9.73% -
ROE -12.23% -6.59% 1.75% 1.34% 0.33% 0.51% 1.26% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.31 0.64 1.44 2.12 1.74 1.29 1.48 -2.01%
EPS -2.17 -2.70 0.21 0.18 0.05 0.08 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1776 0.4092 0.1191 0.1315 0.1534 0.1562 0.1195 6.82%
Adjusted Per Share Value based on latest NOSH - 1,591,749
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.41 0.11 1.10 1.16 0.68 0.47 0.58 -5.61%
EPS -0.68 -0.46 0.16 0.10 0.02 0.03 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0557 0.0702 0.0911 0.0719 0.0599 0.0572 0.0466 3.01%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.17 0.14 0.065 0.19 0.14 0.07 0.125 -
P/RPS 12.98 22.01 4.51 8.97 8.06 5.41 8.46 7.38%
P/EPS -7.83 -5.19 31.19 107.61 280.00 87.50 83.33 -
EY -12.78 -19.27 3.21 0.93 0.36 1.14 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.34 0.55 1.44 0.91 0.45 1.05 -1.48%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 26/08/20 28/08/19 30/08/18 25/08/17 26/08/16 28/08/15 -
Price 0.16 0.30 0.07 0.165 0.13 0.065 0.085 -
P/RPS 12.22 47.17 4.86 7.79 7.48 5.02 5.75 13.37%
P/EPS -7.37 -11.12 33.59 93.45 260.00 81.25 56.67 -
EY -13.58 -8.99 2.98 1.07 0.38 1.23 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.73 0.59 1.25 0.85 0.42 0.71 4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment