[PUC] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -61.83%
YoY- -59.44%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 16,453 10,127 5,088 7,244 11,707 6,110 4,813 22.72%
PBT 2,341 421 496 416 1,216 774 360 36.60%
Tax -19 0 0 0 -127 -194 -90 -22.82%
NP 2,322 421 496 416 1,089 580 270 43.11%
-
NP to SH 2,322 417 497 447 1,102 580 270 43.11%
-
Tax Rate 0.81% 0.00% 0.00% 0.00% 10.44% 25.06% 25.00% -
Total Cost 14,131 9,706 4,592 6,828 10,618 5,530 4,543 20.80%
-
Net Worth 199,003 159,919 155,262 133,541 10,791,123 15,393 14,801 54.17%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 570 - -
Div Payout % - - - - - 98.36% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 199,003 159,919 155,262 133,541 10,791,123 15,393 14,801 54.17%
NOSH 1,591,749 1,042,500 993,999 1,117,500 847,692 95,081 96,428 59.53%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 14.11% 4.16% 9.75% 5.74% 9.30% 9.49% 5.61% -
ROE 1.17% 0.26% 0.32% 0.33% 0.01% 3.77% 1.82% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.09 0.97 0.51 0.65 1.38 6.43 4.99 -22.38%
EPS 0.15 0.04 0.05 0.04 0.13 0.61 0.28 -9.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.1315 0.1534 0.1562 0.1195 12.73 0.1619 0.1535 -2.54%
Adjusted Per Share Value based on latest NOSH - 1,117,500
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.59 0.37 0.18 0.26 0.42 0.22 0.17 23.03%
EPS 0.08 0.02 0.02 0.02 0.04 0.02 0.01 41.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.0719 0.0578 0.0561 0.0483 3.9002 0.0056 0.0053 54.40%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.19 0.14 0.07 0.125 0.185 0.19 0.17 -
P/RPS 17.48 14.41 13.68 19.28 13.40 2.96 3.41 31.29%
P/EPS 123.83 350.00 140.00 312.50 142.31 31.15 60.71 12.60%
EY 0.81 0.29 0.71 0.32 0.70 3.21 1.65 -11.17%
DY 0.00 0.00 0.00 0.00 0.00 3.16 0.00 -
P/NAPS 1.44 0.91 0.45 1.05 0.01 1.17 1.11 4.43%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 25/08/17 26/08/16 28/08/15 28/08/14 28/08/13 22/08/12 -
Price 0.165 0.13 0.065 0.085 0.235 0.15 0.17 -
P/RPS 15.18 13.38 12.70 13.11 17.02 2.33 3.41 28.24%
P/EPS 107.54 325.00 130.00 212.50 180.77 24.59 60.71 9.99%
EY 0.93 0.31 0.77 0.47 0.55 4.07 1.65 -9.10%
DY 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 1.25 0.85 0.42 0.71 0.02 0.93 1.11 1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment