[SYMPHNY] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 101.29%
YoY- 192.11%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 25,680 38,696 17,538 32,754 24,412 42,574 41,394 -8.68%
PBT 4,952 2,107 -550 1,620 -442 -895 -610 -
Tax -2,159 -710 -91 -999 214 -842 -841 19.66%
NP 2,793 1,397 -641 621 -228 -1,737 -1,451 -
-
NP to SH 2,522 1,064 -798 502 -545 -2,021 -1,622 -
-
Tax Rate 43.60% 33.70% - 61.67% - - - -
Total Cost 22,887 37,299 18,179 32,133 24,640 44,311 42,845 -11.25%
-
Net Worth 106,189 106,399 106,399 131,774 183,937 176,837 212,107 -12.34%
Dividend
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 106,189 106,399 106,399 131,774 183,937 176,837 212,107 -12.34%
NOSH 663,684 665,000 665,000 627,500 681,250 631,562 623,846 1.18%
Ratio Analysis
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 10.88% 3.61% -3.65% 1.90% -0.93% -4.08% -3.51% -
ROE 2.38% 1.00% -0.75% 0.38% -0.30% -1.14% -0.76% -
Per Share
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.87 5.82 2.64 5.22 3.58 6.74 6.64 -9.76%
EPS 0.38 0.16 -0.12 0.08 -0.08 -0.32 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.21 0.27 0.28 0.34 -13.36%
Adjusted Per Share Value based on latest NOSH - 627,500
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.87 5.84 2.65 4.94 3.68 6.42 6.24 -8.69%
EPS 0.38 0.16 -0.12 0.08 -0.08 -0.30 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1602 0.1605 0.1605 0.1987 0.2774 0.2667 0.3199 -12.33%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/06/15 30/06/14 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.15 0.235 0.19 0.105 0.14 0.17 0.25 -
P/RPS 3.88 0.00 7.20 2.01 3.91 2.52 3.77 0.54%
P/EPS 39.47 0.00 -158.33 131.25 -175.00 -53.13 -96.15 -
EY 2.53 0.00 -0.63 0.76 -0.57 -1.88 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 1.19 0.50 0.52 0.61 0.74 4.66%
Price Multiplier on Announcement Date
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 19/08/15 18/08/14 19/05/14 31/05/13 17/05/12 31/05/11 19/05/10 -
Price 0.125 0.225 0.255 0.13 0.12 0.17 0.23 -
P/RPS 3.23 0.00 9.67 2.49 3.35 2.52 3.47 -1.35%
P/EPS 32.89 0.00 -212.50 162.50 -150.00 -53.13 -88.46 -
EY 3.04 0.00 -0.47 0.62 -0.67 -1.88 -1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 1.59 0.62 0.44 0.61 0.68 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment