[XOXTECH] YoY Cumulative Quarter Result on 30-Jun-2024

Stock
[XOXTECH] XOX TECHNOLOGY BERHAD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -0.41%
YoY- 331.22%
Quarter Report
Latest QR
Upcoming QR
XOXTECH's Result
XOXTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
Revenue 218,918 33,262 88,249 9,794 8,285 20,599 43.84%
PBT 37,719 6,533 5,746 -188 -653 865 78.72%
Tax -17,396 -3,099 -2,944 -617 -458 -1,118 52.52%
NP 20,323 3,434 2,802 -805 -1,111 -253 -
-
NP to SH 8,564 1,986 -80 -1,071 -1,913 -1,672 -
-
Tax Rate 46.12% 47.44% 51.24% - - 129.25% -
Total Cost 198,595 29,828 85,447 10,599 9,396 20,852 41.43%
-
Net Worth 46,200 25,021 23,770 20,952 52,469 51,651 -1.70%
Dividend
30/06/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
Net Worth 46,200 25,021 23,770 20,952 52,469 51,651 -1.70%
NOSH 896,183 896,183 896,183 645,275 586,846 586,846 6.72%
Ratio Analysis
30/06/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
NP Margin 9.28% 10.32% 3.18% -8.22% -13.41% -1.23% -
ROE 18.54% 7.94% -0.34% -5.11% -3.65% -3.24% -
Per Share
30/06/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
RPS 24.50 3.72 9.88 1.52 1.42 3.53 34.71%
EPS 0.96 0.22 -0.01 -0.17 -0.33 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.028 0.0266 0.0326 0.0898 0.0884 -7.91%
Adjusted Per Share Value based on latest NOSH - 896,183
30/06/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
RPS 24.74 3.76 9.97 1.11 0.94 2.33 43.82%
EPS 0.97 0.22 -0.01 -0.12 -0.22 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0283 0.0269 0.0237 0.0593 0.0584 -1.71%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
Date 28/06/24 30/06/23 31/03/23 31/03/20 29/09/17 29/12/17 -
Price 0.06 0.04 0.04 0.03 0.085 0.135 -
P/RPS 0.24 1.07 0.41 1.97 5.99 3.83 -34.69%
P/EPS 6.26 18.00 -446.81 -18.00 -25.96 -47.18 -
EY 15.97 5.56 -0.22 -5.55 -3.85 -2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.43 1.50 0.92 0.95 1.53 -4.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
Date 30/08/24 23/08/23 31/05/23 16/06/20 29/11/17 12/02/18 -
Price 0.05 0.04 0.04 0.07 0.125 0.12 -
P/RPS 0.20 1.07 0.41 4.59 8.82 3.40 -35.32%
P/EPS 5.22 18.00 -446.81 -42.01 -38.18 -41.93 -
EY 19.17 5.56 -0.22 -2.38 -2.62 -2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.43 1.50 2.15 1.39 1.36 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment