[LAMBO] YoY Cumulative Quarter Result on 30-Nov-2021 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ--%
YoY- 23.09%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Revenue 13,214 6,940 0 1,988 23,873 0 55,177 -25.95%
PBT -7,760 -332 0 -15,545 -20,048 0 11,630 -
Tax 0 0 0 0 -166 0 -3,416 -
NP -7,760 -332 0 -15,545 -20,214 0 8,214 -
-
NP to SH -7,759 -331 0 -15,539 -20,204 0 8,224 -
-
Tax Rate - - - - - - 29.37% -
Total Cost 20,974 7,272 0 17,533 44,087 0 46,963 -15.58%
-
Net Worth 157,747 162,060 0 319,420 166,659 0 124,144 5.16%
Dividend
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Net Worth 157,747 162,060 0 319,420 166,659 0 124,144 5.16%
NOSH 1,540,499 1,540,499 1,899,269 1,371,468 3,783,316 2,101,103 2,102,117 -6.32%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
NP Margin -58.73% -4.78% 0.00% -781.94% -84.67% 0.00% 14.89% -
ROE -4.92% -0.20% 0.00% -4.86% -12.12% 0.00% 6.62% -
Per Share
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
RPS 0.86 0.45 0.00 0.09 0.78 0.00 2.63 -20.94%
EPS -0.50 -0.02 0.00 -0.74 -0.66 0.00 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.1052 0.00 0.1523 0.0543 0.00 0.0591 12.25%
Adjusted Per Share Value based on latest NOSH - 1,371,468
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
RPS 0.86 0.45 0.00 0.13 1.55 0.00 3.58 -25.90%
EPS -0.50 -0.02 0.00 -1.01 -1.31 0.00 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.1052 0.00 0.2074 0.1082 0.00 0.0806 5.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Date 29/03/24 31/03/23 31/03/22 30/11/21 30/11/20 29/11/19 28/06/19 -
Price 0.03 0.02 0.065 0.05 0.035 0.035 0.065 -
P/RPS 3.50 4.44 0.00 52.75 4.50 0.00 2.47 7.60%
P/EPS -5.96 -93.08 0.00 -6.75 -5.32 0.00 16.60 -
EY -16.79 -1.07 0.00 -14.82 -18.81 0.00 6.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.00 0.33 0.64 0.00 1.10 -24.44%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Date 31/05/24 31/05/23 - 28/01/22 29/01/21 - 29/08/19 -
Price 0.025 0.02 0.00 0.065 0.03 0.00 0.05 -
P/RPS 2.91 4.44 0.00 68.57 3.86 0.00 1.90 9.37%
P/EPS -4.96 -93.08 0.00 -8.77 -4.56 0.00 12.77 -
EY -20.15 -1.07 0.00 -11.40 -21.94 0.00 7.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.19 0.00 0.43 0.55 0.00 0.85 -23.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment