[LAMBO] YoY Cumulative Quarter Result on 30-Sep-2023 [#4]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- 964.42%
YoY- 104.77%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 CAGR
Revenue 27,091 14,791 16,589 64,786 84,725 0 1,745 34.46%
PBT 2,987 3,468 -72,694 10,988 25,616 0 -1,248 -
Tax -65 0 0 -4,827 -6,427 0 0 -
NP 2,922 3,468 -72,694 6,161 19,189 0 -1,248 -
-
NP to SH 2,927 3,470 -72,683 6,190 19,189 0 -1,260 -
-
Tax Rate 2.18% 0.00% - 43.93% 25.09% - - -
Total Cost 24,169 11,323 89,283 58,625 65,536 0 2,993 25.30%
-
Net Worth 164,836 165,295 186,875 129,043 101,004 8,519 5,766 43.63%
Dividend
30/09/24 30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 CAGR
Net Worth 164,836 165,295 186,875 129,043 101,004 8,519 5,766 43.63%
NOSH 1,540,526 1,540,499 1,540,499 2,354,449 832,782 832,608 213,559 23.78%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 CAGR
NP Margin 10.79% 23.45% -438.21% 9.51% 22.65% 0.00% -71.52% -
ROE 1.78% 2.10% -38.89% 4.80% 19.00% 0.00% -21.85% -
Per Share
30/09/24 30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 CAGR
RPS 1.76 0.96 0.95 3.07 10.17 0.00 0.82 8.59%
EPS 0.19 0.23 -4.17 0.29 2.30 0.00 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1073 0.1073 0.0612 0.1213 0.0172 0.027 16.03%
Adjusted Per Share Value based on latest NOSH - 1,540,499
30/09/24 30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 CAGR
RPS 1.76 0.96 1.08 4.21 5.50 0.00 0.11 34.90%
EPS 0.19 0.23 -4.72 0.40 1.25 0.00 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1073 0.1214 0.0838 0.0656 0.0055 0.0037 43.81%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 CAGR
Date 30/09/24 29/09/23 30/09/22 29/05/20 29/12/17 30/12/16 30/06/15 -
Price 0.005 0.02 0.04 0.025 0.605 0.30 0.32 -
P/RPS 0.28 2.08 4.20 0.81 5.95 0.00 39.16 -41.34%
P/EPS 2.63 8.88 -0.96 8.52 26.25 0.00 -54.24 -
EY 38.00 11.26 -104.33 11.74 3.81 0.00 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.19 0.37 0.41 4.99 17.44 11.85 -44.59%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 CAGR
Date 29/11/24 30/11/23 30/11/22 30/07/20 27/02/18 28/02/17 28/08/15 -
Price 0.005 0.02 0.05 0.05 0.62 0.365 0.26 -
P/RPS 0.28 2.08 5.25 1.63 6.09 0.00 31.82 -40.01%
P/EPS 2.63 8.88 -1.20 17.03 26.90 0.00 -44.07 -
EY 38.00 11.26 -83.47 5.87 3.72 0.00 -2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.19 0.47 0.82 5.11 21.22 9.63 -43.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment