[LAMBO] YoY Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 16,589 64,786 84,725 0 1,745 1,260 951 36.18%
PBT -72,694 10,988 25,616 0 -1,248 -3,685 -2,293 45.26%
Tax 0 -4,827 -6,427 0 0 0 0 -
NP -72,694 6,161 19,189 0 -1,248 -3,685 -2,293 45.26%
-
NP to SH -72,683 6,190 19,189 0 -1,260 -3,685 -2,289 45.28%
-
Tax Rate - 43.93% 25.09% - - - - -
Total Cost 89,283 58,625 65,536 0 2,993 4,945 3,244 43.05%
-
Net Worth 186,875 129,043 101,004 8,519 5,766 5,867 5,653 45.91%
Dividend
30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 186,875 129,043 101,004 8,519 5,766 5,867 5,653 45.91%
NOSH 1,540,499 2,354,449 832,782 832,608 213,559 178,883 173,409 26.60%
Ratio Analysis
30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -438.21% 9.51% 22.65% 0.00% -71.52% -292.46% -241.11% -
ROE -38.89% 4.80% 19.00% 0.00% -21.85% -62.80% -40.49% -
Per Share
30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.95 3.07 10.17 0.00 0.82 0.70 0.55 6.08%
EPS -4.17 0.29 2.30 0.00 -0.59 -2.06 -1.32 13.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1073 0.0612 0.1213 0.0172 0.027 0.0328 0.0326 13.73%
Adjusted Per Share Value based on latest NOSH - 832,608
30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.08 4.21 5.50 0.00 0.11 0.08 0.06 36.64%
EPS -4.72 0.40 1.25 0.00 -0.08 -0.24 -0.15 45.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1214 0.0838 0.0656 0.0055 0.0037 0.0038 0.0037 45.80%
Price Multiplier on Financial Quarter End Date
30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/09/22 29/05/20 29/12/17 30/12/16 30/06/15 30/06/14 28/06/13 -
Price 0.04 0.025 0.605 0.30 0.32 0.16 0.10 -
P/RPS 4.20 0.81 5.95 0.00 39.16 22.72 18.23 -14.66%
P/EPS -0.96 8.52 26.25 0.00 -54.24 -7.77 -7.58 -20.00%
EY -104.33 11.74 3.81 0.00 -1.84 -12.88 -13.20 25.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 4.99 17.44 11.85 4.88 3.07 -20.43%
Price Multiplier on Announcement Date
30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/11/22 30/07/20 27/02/18 28/02/17 28/08/15 29/08/14 11/10/13 -
Price 0.05 0.05 0.62 0.365 0.26 0.165 0.10 -
P/RPS 5.25 1.63 6.09 0.00 31.82 23.43 18.23 -12.58%
P/EPS -1.20 17.03 26.90 0.00 -44.07 -8.01 -7.58 -18.05%
EY -83.47 5.87 3.72 0.00 -2.27 -12.48 -13.20 22.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.82 5.11 21.22 9.63 5.03 3.07 -18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment