[LAMBO] YoY Cumulative Quarter Result on 31-Mar-2003 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 52.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 7,858 5,524 4,992 11,405 -11.66%
PBT -792 -742 -2,103 2,813 -
Tax -32 4 -61 -762 -65.20%
NP -824 -738 -2,164 2,051 -
-
NP to SH -821 -738 -2,164 2,051 -
-
Tax Rate - - - 27.09% -
Total Cost 8,682 6,262 7,156 9,354 -2.45%
-
Net Worth 10,887 2,410 4,169 5,463 25.81%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 10,887 2,410 4,169 5,463 25.81%
NOSH 93,295 93,417 93,275 84,057 3.53%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -10.49% -13.36% -43.35% 17.98% -
ROE -7.54% -30.62% -51.90% 37.54% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 8.42 5.91 5.35 13.57 -14.69%
EPS -0.88 -0.79 -2.32 2.44 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1167 0.0258 0.0447 0.065 21.51%
Adjusted Per Share Value based on latest NOSH - 92,077
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.51 0.36 0.32 0.74 -11.65%
EPS -0.05 -0.05 -0.14 0.13 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0071 0.0016 0.0027 0.0035 26.56%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.19 0.33 0.35 0.20 -
P/RPS 2.26 5.58 6.54 1.47 15.40%
P/EPS -21.59 -41.77 -15.09 8.20 -
EY -4.63 -2.39 -6.63 12.20 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 12.79 7.83 3.08 -19.09%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/06 09/06/05 24/05/04 30/05/03 -
Price 0.18 0.17 0.32 0.23 -
P/RPS 2.14 2.87 5.98 1.70 7.96%
P/EPS -20.45 -21.52 -13.79 9.43 -
EY -4.89 -4.65 -7.25 10.61 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 6.59 7.16 3.54 -24.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment