[LAMBO] YoY Quarter Result on 31-Mar-2005 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
09-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -231.11%
YoY- 64.61%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 2,447 1,831 3,066 1,855 1,224 5,733 -15.64%
PBT -874 -449 -321 -449 -1,250 1,065 -
Tax -14 -35 -12 2 -13 -356 -47.61%
NP -888 -484 -333 -447 -1,263 709 -
-
NP to SH -887 -484 -332 -447 -1,263 709 -
-
Tax Rate - - - - - 33.43% -
Total Cost 3,335 2,315 3,399 2,302 2,487 5,024 -7.86%
-
Net Worth 12,357 10,527 10,762 2,402 4,181 5,985 15.58%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 12,357 10,527 10,762 2,402 4,181 5,985 15.58%
NOSH 121,506 93,076 92,222 93,125 93,555 92,077 5.69%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -36.29% -26.43% -10.86% -24.10% -103.19% 12.37% -
ROE -7.18% -4.60% -3.08% -18.60% -30.20% 11.85% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.01 1.97 3.32 1.99 1.31 6.23 -20.22%
EPS -0.73 -0.52 -0.36 -0.48 -1.35 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1017 0.1131 0.1167 0.0258 0.0447 0.065 9.35%
Adjusted Per Share Value based on latest NOSH - 93,125
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.16 0.12 0.20 0.12 0.08 0.37 -15.42%
EPS -0.06 -0.03 -0.02 -0.03 -0.08 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.008 0.0068 0.007 0.0016 0.0027 0.0039 15.43%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.19 0.17 0.19 0.33 0.35 0.20 -
P/RPS 9.43 8.64 5.72 16.57 26.75 3.21 24.02%
P/EPS -26.03 -32.69 -52.78 -68.75 -25.93 25.97 -
EY -3.84 -3.06 -1.89 -1.45 -3.86 3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.50 1.63 12.79 7.83 3.08 -9.48%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/08 21/05/07 25/05/06 09/06/05 24/05/04 30/05/03 -
Price 0.25 0.20 0.18 0.17 0.32 0.23 -
P/RPS 12.41 10.17 5.41 8.53 24.46 3.69 27.41%
P/EPS -34.25 -38.46 -50.00 -35.42 -23.70 29.87 -
EY -2.92 -2.60 -2.00 -2.82 -4.22 3.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 1.77 1.54 6.59 7.16 3.54 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment