[NETX] YoY Cumulative Quarter Result on 31-Aug-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-Aug-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/08/22 31/08/21 31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 CAGR
Revenue 14,520 45,767 11,479 0 9,460 14,084 4,233 25.52%
PBT -6,272 -12,782 -2,214 0 -11,044 -7,536 272 -
Tax 0 -4 -3 0 -5 -167 -5 -
NP -6,272 -12,786 -2,217 0 -11,049 -7,703 267 -
-
NP to SH -6,077 -11,964 -2,028 0 -10,715 -6,852 370 -
-
Tax Rate - - - - - - 1.84% -
Total Cost 20,792 58,553 13,696 0 20,509 21,787 3,966 35.74%
-
Net Worth 133,754 150,474 92,498 0 83,705 104,133 0 -
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 133,754 150,474 92,498 0 83,705 104,133 0 -
NOSH 835,967 835,967 5,245,763 2,800,298 2,800,298 2,439,983 1,251,106 -7.16%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -43.20% -27.94% -19.31% 0.00% -116.80% -54.69% 6.31% -
ROE -4.54% -7.95% -2.19% 0.00% -12.80% -6.58% 0.00% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.74 5.47 0.25 0.00 0.34 0.68 0.32 36.65%
EPS -0.73 -1.43 -0.05 0.00 -0.39 -0.39 -0.07 54.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.02 0.00 0.03 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,800,298
31/08/22 31/08/21 31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.55 4.88 1.22 0.00 1.01 1.50 0.45 25.62%
EPS -0.65 -1.28 -0.22 0.00 -1.14 -0.73 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1426 0.1604 0.0986 0.00 0.0892 0.111 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 29/03/19 30/03/18 31/03/17 -
Price 0.06 0.11 0.015 0.015 0.015 0.035 0.025 -
P/RPS 3.45 2.01 6.04 0.00 4.42 5.18 7.71 -13.78%
P/EPS -8.25 -7.69 -34.21 0.00 -3.91 -10.64 88.24 -
EY -12.12 -13.01 -2.92 0.00 -25.60 -9.40 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.61 0.75 0.00 0.50 0.70 0.00 -
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 CAGR
Date 31/10/22 29/10/21 30/10/20 - 29/05/19 31/05/18 18/05/17 -
Price 0.055 0.13 0.105 0.00 0.015 0.03 0.065 -
P/RPS 3.17 2.37 42.30 0.00 4.42 4.44 20.05 -28.83%
P/EPS -7.57 -9.08 -239.46 0.00 -3.91 -9.12 229.43 -
EY -13.22 -11.01 -0.42 0.00 -25.60 -10.97 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.72 5.25 0.00 0.50 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment