[YBS] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -87.96%
YoY- -74.67%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 20,240 19,832 14,619 17,423 18,586 19,391 34,317 -8.41%
PBT 2,398 1,032 821 409 1,682 580 626 25.07%
Tax -497 -197 -127 -194 -495 -254 -270 10.69%
NP 1,901 835 694 215 1,187 326 356 32.19%
-
NP to SH 2,097 792 687 327 1,291 412 383 32.74%
-
Tax Rate 20.73% 19.09% 15.47% 47.43% 29.43% 43.79% 43.13% -
Total Cost 18,339 18,997 13,925 17,208 17,399 19,065 33,961 -9.75%
-
Net Worth 70,464 63,824 59,891 57,785 58,078 55,658 52,662 4.97%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 70,464 63,824 59,891 57,785 58,078 55,658 52,662 4.97%
NOSH 251,670 246,434 241,994 241,994 241,994 241,994 241,994 0.65%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.39% 4.21% 4.75% 1.23% 6.39% 1.68% 1.04% -
ROE 2.98% 1.24% 1.15% 0.57% 2.22% 0.74% 0.73% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.04 8.08 6.10 7.24 7.68 8.01 14.34 -9.18%
EPS 0.83 0.32 0.29 0.14 0.53 0.17 0.16 31.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.25 0.24 0.24 0.23 0.22 4.09%
Adjusted Per Share Value based on latest NOSH - 241,994
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.70 7.54 5.56 6.63 7.07 7.38 13.05 -8.41%
EPS 0.80 0.30 0.26 0.12 0.49 0.16 0.15 32.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.268 0.2428 0.2278 0.2198 0.2209 0.2117 0.2003 4.97%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.49 0.31 0.115 0.135 0.13 0.18 0.135 -
P/RPS 6.09 3.84 1.88 1.87 1.69 2.25 0.00 -
P/EPS 58.80 96.08 40.10 99.40 24.37 105.73 0.00 -
EY 1.70 1.04 2.49 1.01 4.10 0.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.19 0.46 0.56 0.54 0.78 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 13/08/20 29/08/19 28/08/18 24/08/17 25/08/16 -
Price 0.725 0.43 0.155 0.125 0.145 0.20 0.14 -
P/RPS 9.01 5.32 2.54 1.73 1.89 2.50 0.00 -
P/EPS 87.01 133.28 54.05 92.04 27.18 117.47 0.00 -
EY 1.15 0.75 1.85 1.09 3.68 0.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 1.65 0.62 0.52 0.60 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment