[HEXCAP] YoY Cumulative Quarter Result on 30-Sep-2022

Stock
[HEXCAP] HEXTAR CAPITAL BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 50.98%
YoY- -56.56%
Quarter Report
Latest QR
Upcoming QR
HEXCAP's Result
HEXCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 30/09/22 CAGR
Revenue 217,533 209,095 40,824 432.85%
PBT 11,064 20,686 2,908 280.46%
Tax -7,588 -7,066 -413 1737.28%
NP 3,476 13,620 2,495 39.31%
-
NP to SH 2,746 12,887 2,245 22.31%
-
Tax Rate 68.58% 34.16% 14.20% -
Total Cost 214,057 195,475 38,329 458.47%
-
Net Worth 192,011 245,774 164,661 16.60%
Dividend
30/09/23 30/06/23 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/23 30/06/23 30/09/22 CAGR
Net Worth 192,011 245,774 164,661 16.60%
NOSH 384,022 384,022 279,087 37.59%
Ratio Analysis
30/09/23 30/06/23 30/09/22 CAGR
NP Margin 1.60% 6.51% 6.11% -
ROE 1.43% 5.24% 1.36% -
Per Share
30/09/23 30/06/23 30/09/22 CAGR
RPS 56.65 54.45 14.63 287.21%
EPS 0.72 3.36 0.80 -10.00%
DPS 0.00 0.00 0.00 -
NAPS 0.50 0.64 0.59 -15.25%
Adjusted Per Share Value based on latest NOSH - 279,087
30/09/23 30/06/23 30/09/22 CAGR
RPS 48.67 46.78 9.13 433.07%
EPS 0.61 2.88 0.50 21.99%
DPS 0.00 0.00 0.00 -
NAPS 0.4296 0.5499 0.3684 16.61%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 30/09/22 CAGR
Date 29/09/23 30/06/23 30/09/22 -
Price 0.70 0.735 0.795 -
P/RPS 1.24 1.35 5.43 -77.16%
P/EPS 97.89 21.90 98.83 -0.95%
EY 1.02 4.57 1.01 0.99%
DY 0.00 0.00 0.00 -
P/NAPS 1.40 1.15 1.35 3.70%
Price Multiplier on Announcement Date
30/09/23 30/06/23 30/09/22 CAGR
Date 28/11/23 25/08/23 25/11/22 -
Price 0.635 0.735 0.79 -
P/RPS 1.12 1.35 5.40 -79.25%
P/EPS 88.80 21.90 98.21 -9.58%
EY 1.13 4.57 1.02 10.78%
DY 0.00 0.00 0.00 -
P/NAPS 1.27 1.15 1.34 -5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment