[HONGSENG] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -70.67%
YoY- 142.91%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 4,541 8,538 10,156 11,674 8,879 4,474 3,831 2.87%
PBT -1,359 1,162 2,801 3,727 1,349 1,377 1,105 -
Tax 113 -352 -182 -219 126 -165 -83 -
NP -1,246 810 2,619 3,508 1,475 1,212 1,022 -
-
NP to SH -1,054 979 2,572 3,221 1,326 1,212 1,022 -
-
Tax Rate - 30.29% 6.50% 5.88% -9.34% 11.98% 7.51% -
Total Cost 5,787 7,728 7,537 8,166 7,404 3,262 2,809 12.78%
-
Net Worth 73,732 69,150 57,036 46,927 32,403 26,381 29,087 16.75%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 73,732 69,150 57,036 46,927 32,403 26,381 29,087 16.75%
NOSH 239,545 238,780 238,148 235,109 152,413 100,999 98,269 15.99%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -27.44% 9.49% 25.79% 30.05% 16.61% 27.09% 26.68% -
ROE -1.43% 1.42% 4.51% 6.86% 4.09% 4.59% 3.51% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.90 3.58 4.26 4.97 5.83 4.43 3.90 -11.28%
EPS -0.44 0.41 1.08 1.37 0.87 1.20 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3078 0.2896 0.2395 0.1996 0.2126 0.2612 0.296 0.65%
Adjusted Per Share Value based on latest NOSH - 235,109
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.09 0.17 0.20 0.23 0.17 0.09 0.07 4.27%
EPS -0.02 0.02 0.05 0.06 0.03 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0144 0.0135 0.0112 0.0092 0.0063 0.0052 0.0057 16.68%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.425 0.43 0.38 0.37 0.23 0.75 0.50 -
P/RPS 22.42 12.03 8.91 7.45 3.95 16.93 12.83 9.73%
P/EPS -96.59 104.88 35.19 27.01 26.44 62.50 48.08 -
EY -1.04 0.95 2.84 3.70 3.78 1.60 2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.48 1.59 1.85 1.08 2.87 1.69 -3.31%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 28/05/12 25/05/11 26/05/10 26/05/09 21/05/08 16/05/07 -
Price 0.42 0.41 0.37 0.32 0.49 0.50 0.41 -
P/RPS 22.16 11.47 8.68 6.44 8.41 11.29 10.52 13.20%
P/EPS -95.45 100.00 34.26 23.36 56.32 41.67 39.42 -
EY -1.05 1.00 2.92 4.28 1.78 2.40 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.42 1.54 1.60 2.30 1.91 1.39 -0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment